IntrinsicIntrinsic
← All summaries

FG Merger II Corp.

FGMCR
Financials & Chart →

Business Summary

FG Merger II Corp. (FGMC) is a blank check company incorporated in Nevada on September 20, 2023, with the sole purpose of effecting a business combination with one or more businesses or entities . The company has not yet commenced any operations as of December 31, 2025, and will not generate operating revenues until after the completion of its Business Combination . Its non-operating income is derived from interest earned on the proceeds from its initial public offering (IPO) . The company intends to focus its search for a Business Combination target on companies within the financial services industry in North America .

FGMC's core business model is that of a Special Purpose Acquisition Company (SPAC), which involves raising capital through an IPO to acquire an existing private company, thereby taking it public. The company generates non-operating income from interest on funds held in a trust account . Its primary customer segments are not applicable as it is a blank check company, but its "customers" in a sense are its public stockholders who invest in the units, common stock, and rights, with the expectation of participating in the value creation of a future business combination.

The company's product and service lines are limited to its financial instruments issued during its IPO and private placement. These include 8,000,000 units sold at $10.00 per unit, generating gross proceeds of $80,000,000 . Each unit consists of one share of common stock and one right to receive one-tenth common share . Additionally, a private placement occurred where the Sponsor and Ramnaraine Jaigobind purchased 223,300 and 25,000 private units, respectively, at $10.00 per private unit, generating total proceeds of $2,483,000 . The Sponsor also purchased 1,000,000 $15.00 exercise price warrants at $0.10 per warrant, for an aggregate purchase price of $100,000 . These warrants are exercisable for a period of 10 years from the date of the Business Combination and are non-redeemable .

For the year ended December 31, 2025, FGMC reported a net income of $1,426,980 . This was primarily driven by $3,036,888 in investment income earned in the Trust Account , offset by $972,161 in general and administrative expenses and an estimated $637,747 in income tax expense . The company's cash balance as of December 31, 2025, was $486,900 , with $82,136,888 held in the Trust Account . Total liabilities amounted to $194,918 , and total stockholders' equity was $389,529 . Basic income per share for redeemable shares was $0.26 , and diluted income per share for redeemable shares was $0.23 . Basic loss per non-redeemable share was $(0.21) , and diluted loss per non-redeemable share was $(0.20) .

Comparing year-over-year, the company's financial position significantly changed due to its IPO in January 2025. For the year ended December 31, 2024, FGMC reported a net loss of $25,850, consisting solely of general and administrative expenses . In contrast, 2025 saw the generation of substantial investment income from the Trust Account and a positive net income. Cash held in the Trust Account increased from $0 in 2024 to $82,136,888 in 2025 . Total assets grew from $169,035 in 2024 to $82,721,335 in 2025 .

A significant operational development during the reported period was the entry into an Agreement and Plan of Merger with Boxabl Inc. (BOXABL) on August 4, 2025 . This agreement outlines a two-step merger transaction, with BOXABL surviving as a wholly-owned subsidiary of FGMC, and the combined company changing its name to BOXABL Inc. . The aggregate merger consideration for BOXABL stockholders is $3,500,000,000, payable in a combination of preferred and common shares of FGMC, each at a deemed value of $10 per share . On November 3, 2025, an amendment to the Merger Agreement extended the Agreement End Date from December 31, 2025, to March 31, 2026 . During 2025, the company withdrew $1,200,000 from the Trust Account for working capital purposes and $500,000 to pay tax obligations .

Business Outlook

FG Merger II Corp. is currently focused on completing its Business Combination with Boxabl Inc. (BOXABL), with the Agreement End Date for the merger extended to March 31, 2026 . The company will not generate any operating revenues until after the completion of this Business Combination, at the earliest . The aggregate merger consideration for BOXABL stockholders is set at $3,500,000,000, to be received in a combination of preferred and common shares of FGMC, each valued at $10 per share . There is no minimum cash required to close the Merger .

The primary growth area for FGMC is the successful consummation of the merger with BOXABL, which will transform FGMC from a blank check company into an operating entity named BOXABL Inc. . The filing does not provide specific details on BOXABL's products, services, or market opportunity, beyond its identification as the target business. The strategic role of this merger is to provide BOXABL with public market access. The timeline for this growth is tied to the extended Agreement End Date of March 31, 2026 , subject to customary closing conditions including stockholder approvals and the effectiveness of a Form S-4 registration statement .

Regarding operational outlook, the company's cost structure is currently dominated by general and administrative expenses, which were $972,161 for the year ended December 31, 2025 . These expenses include $425,000 paid towards the Business Combination . The company also incurred an estimated $637,747 in income tax expense on income earned in the Trust Account . Management reviews these expenses to ensure sufficient capital is available for operating the business prior to the Business Combination . The company has withdrawn $1,200,000 from the Trust Account for working capital purposes and $500,000 for tax obligations during 2025 .

Planned capital allocation includes the use of substantially all net proceeds from the IPO and private placement towards consummating a Business Combination . If the Business Combination is paid for using equity or debt securities, or if not all funds from the Trust Account are used for consideration or redemptions, the balance of cash released may be applied for general corporate purposes, including maintenance or expansion of operations of the post-transaction company, payment of indebtedness, funding other acquisitions, or working capital . The Sponsor or its affiliates may loan funds for transaction costs, though no Working Capital Loans were outstanding as of December 31, 2025 . The company has paid $180,000 to the Sponsor for administrative services as of December 31, 2025, at a monthly fee of $15,000 .

Risk Factors

FG Merger II Corp. faces several material risks. A primary risk is the inability to successfully effectuate a Business Combination within the prescribed 24-month period from the IPO closing, which would lead to the company ceasing operations, redeeming 100% of outstanding Public Shares at a per-share price equal to the aggregate amount in the Trust Account (net of working capital withdrawals up to $1,200,000 and dissolution expenses up to $100,000), and liquidating . In such a scenario, the company's warrants would expire worthless . There is no assurance that the company will be able to successfully effect a Business Combination . The closing of the merger with BOXABL is subject to customary conditions, including stockholder approvals and regulatory clearances, and either party may terminate the agreement if closing has not occurred by March 31, 2026, or due to material breach or legal prohibitions . The company may encounter competition from other entities, including other SPACs, private equity groups, and public companies, in identifying and selecting a target business . The obligation to pay cash for public stockholders exercising redemption rights may reduce available resources for the Business Combination, and outstanding rights and potential dilution may not be viewed favorably by target businesses, placing the company at a competitive disadvantage . Conflicts of interest may arise due to officers and directors having fiduciary or contractual obligations to other entities, including other SPACs, which could divert business opportunities . The company's key personnel may negotiate employment or consulting agreements with a target business, potentially influencing their decisions regarding a Business Combination .

Management Priorities

Management's message emphasizes the company's status as a blank check company focused on completing a Business Combination, specifically highlighting the pending merger with Boxabl Inc. The overall tone suggests a commitment to this strategic objective, with the company's activities through December 31, 2025, entirely dedicated to its formation, IPO, and the search for a Business Combination . Management has broad discretion over the application of net proceeds from the IPO and private placement, with the primary intent being the consummation of a Business Combination . The strategic priorities are clearly centered on the successful execution of the BOXABL merger, as evidenced by the unanimous approval of the Merger Agreement by the Boards of Directors of BOXABL, FGMC, and Merger Sub , and the extension of the Agreement End Date to March 31, 2026 . Management also highlights its intention to focus its search on companies within the financial services industry in North America for future business combinations, should the current one not materialize . The company's officers and directors have agreed to vote their Founder Shares and any public shares in favor of a Business Combination , demonstrating alignment with the goal of completing a transaction.

View Source Annual Report on SEC.gov ↗

References

  1. [1] Item 1, Business — Introduction
  2. [2] Item 1, Business — Introduction
  3. [3] Item 1, Business — Introduction
  4. [4] Item 1, Business — Selection of a target business and structuring of our Business Combination
  5. [5] Item 7, MD&A — Overview
  6. [6] Item 7, MD&A — Overview
  7. [7] Item 7, MD&A — Overview
  8. [8] Item 7, MD&A — Overview
  9. [9] Item 7, MD&A — Overview
  10. [10] Item 7, MD&A — Results of Operations
  11. [11] Item 7, MD&A — Results of Operations
  12. [12] Item 7, MD&A — Results of Operations
  13. [13] Item 7, MD&A — Results of Operations
  14. [14] Item 7, MD&A — Liquidity and Capital Resources
  15. [15] Item 7, MD&A — Liquidity and Capital Resources
  16. [16] Item 7, MD&A — Balance Sheets
  17. [17] Item 7, MD&A — Balance Sheets
  18. [18] Item 7, MD&A — Statements of Operations
  19. [19] Item 7, MD&A — Statements of Operations
  20. [20] Item 7, MD&A — Statements of Operations
  21. [21] Item 7, MD&A — Statements of Operations
  22. [22] Item 7, MD&A — Results of Operations
  23. [23] Item 7, MD&A — Balance Sheets
  24. [24] Item 7, MD&A — Balance Sheets
  25. [25] Item 1, Business — Merger Agreement
  26. [26] Item 1, Business — Merger Agreement
  27. [27] Item 1, Business — Consideration
  28. [28] Item 1, Business — Closing Conditions
  29. [29] Item 7, MD&A — Marketable securities held in trust account
  30. [30] Item 1, Business — Closing Conditions
  31. [31] Item 7, MD&A — Operating Segments
  32. [32] Item 1, Business — Introduction
  33. [33] Item 1, Business — Effecting Our Business Combination
  34. [34] Item 7, MD&A — Liquidity and Capital Resources
  35. [35] Item 7, MD&A — Administrative Services Agreement
  36. [36] Item 1, Business — Redemption of Public Shares and Liquidation if no Business Combination
  37. [37] Item 1, Business — Redemption of Public Shares and Liquidation if no Business Combination
  38. [38] Item 1, Business — Introduction
  39. [39] Item 1, Business — Business Combination Competition
  40. [40] Item 1, Business — Business Combination Competition
  41. [41] Item 13, Certain Relationships and Related Transactions, and Director Independence — Conflicts of Interest
  42. [42] Item 13, Certain Relationships and Related Transactions, and Director Independence — Conflicts of Interest
  43. [43] Item 1, Business — Introduction

Analysis on 5/21/2026