IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AACG

Balance Sheet

(in millions CNY)
MetricQ3 2025
Cash & Equivalents96.81
Accounts Receivable0.30
Total Current Assets126.54
Property, Plant & Equipment33.81
Goodwill196.29
Intangible Assets34.49
Total Non-current Assets*(61.57)
Total Assets64.97
Short-term Debt32.06
Total Current Liabilities54.24
Total Non-current Liabilities*349.47
Total Liabilities403.71
Retained Earnings(63.15)
Total Stockholder Equity58.89

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ3 2025
Total Revenue178.99
Cost of Revenue98.92
Gross Profit80.07
Research & Development2.36
Selling, General & Admin60.13
Total Operating Expenses121.28
Operating Income(5.77)
Pretax Income(28.99)
Tax Provision(7.25)
Net Income(21.74)
Basic EPS(0.34)
Diluted EPS(0.34)

Cash Flow Statement

(in millions CNY)
MetricQ3 2025
Operating Cash Flow(19.77)
Capital Expenditures2.41
Free Cash Flow*(22.18)
Investing Cash Flow47.54
Financing Cash Flow32.40

* Derived from reported values