← Scroll for more →
Advance Auto Parts Inc (AAP)
Retail-Auto & Home Supply Stores
Latest Price
$38.91
TTM P/E
--
Normalized P/E
10.09
Div Yield
1.29%
Book Value
37.37
P/B Ratio
1.04
Valuation metrics
adjust assumptions →EPS: $0.73
Book value / share: $36.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.53
37% downside
Norm. op. income: $396M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.88
+18% upside
Base FCF: $298M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.35
58% downside
EPS: $0.73
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$7.30
81% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.35M | $581.0M | 15.59% | +426.3K | 2026-06-30 |
| Price T Rowe Associates Inc | 8.43M | $524.0M | 14.05% | +443.9K | 2026-06-30 |
| Pzena Investment Management LLC | 4.39M | $273.0M | 7.32% | +88.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.74M | $232.0M | 6.23% | +120.1K | 2026-06-30 |
| Goldman Sachs Group Inc | 3.20M | $198.0M | 5.33% | +1.74M | 2026-06-30 |
| Dimensional Fund Advisors LP | 3.06M | $190.0M | 5.11% | +935.4K | 2026-06-30 |
| Federated Hermes, Inc. | 3.00M | $186.0M | 5.00% | -40.2K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.72M | $169.0M | 4.53% | +22.6K | 2026-06-30 |
| State Street Corp | 2.55M | $158.0M | 4.25% | +115.8K | 2026-06-30 |
| Maple Rock Capital Partners Inc. | 2.42M | $150.0M | 4.04% | +1.12M | 2026-06-30 |