ADVANCE AUTO PARTS INC (AAP)
Retail-Auto & Home Supply Stores
Latest Price
$55.54
TTM P/E
--
Normalized P/E
14.30
Div Yield
0.90%
Book Value
36.82
P/B Ratio
1.51
Valuation metrics
adjust assumptions →EPS: $0.73
Book value / share: $36.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.53
56% downside
Norm. op. income: $396M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.88
17% downside
Base FCF: $298M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.35
71% downside
EPS: $0.73
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$10.22
82% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 8.93M | $470.0M | 14.88% | +3.8K | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 7.98M | $421.0M | 13.31% | +510.5K | 2026-03-31 |
| PZENA INVESTMENT MANAGEMENT LLC | 4.30M | $226.0M | 7.17% | +327.6K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.62M | $190.0M | 6.03% | -- | 2026-03-31 |
| FEDERATED HERMES, INC. | 3.04M | $160.0M | 5.07% | +231.0K | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.83M | $149.0M | 4.71% | +40.2K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.70M | $142.0M | 4.49% | -- | 2026-03-31 |
| STATE STREET CORP | 2.43M | $128.0M | 4.06% | -65.9K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 2.13M | $112.0M | 3.55% | +282.6K | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 1.73M | $91.0M | 2.88% | -231.8K | 2026-03-31 |