AUTOSCOPE TECHNOLOGIES CORP (AATC)
Measuring & Controlling Devices, NEC
Latest Price
--
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.43
Book value / share: $3.68
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.97
Norm. op. income: $2M (median of 3yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.64
Base FCF: $2M (median of recent 3yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.82
EPS: $0.43
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$6.45