Able View Global Inc. (ABLV)

Retail-Nonstore Retailers

Latest Price

$2.04

TTM P/E

Normalized P/E

Div Yield

Book Value

0.16

P/B Ratio

12.96

Valuation metrics

EPS: $0.02

Book value / share: $0.16

Formula: √(22.5 × EPS × BVPS)

Graham Number

$0.27

87% downside

Base FCF: $12M (median of recent 3yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$4.14

+103% upside

EPS: $0.02

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$0.30

85% downside