Financial Statements — ACHC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.12 | 0.13 | 0.09 | 0.08 | 0.08 | 0.08 | 0.10 | 0.11 | 0.06 | 0.09 | 0.13 | 0.14 | 0.20 | 0.19 | 0.18 |
| Accounts Receivable | 0.47 | 0.43 | 0.41 | 0.40 | 0.38 | 0.39 | 0.39 | 0.36 | 0.35 | 0.35 | 0.32 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 |
| Inventory | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 0.84 | 0.75 | 0.69 | 0.64 | 0.65 | 0.65 | 0.61 | 0.70 | 0.58 | 0.54 | 0.52 | 0.52 | 0.53 | 0.57 | 0.58 | 0.53 |
| Property, Plant & Equipment | 3.11 | 3.09 | 3.06 | 2.96 | 2.68 | 2.50 | 2.38 | 2.15 | 2.07 | 2.00 | 1.91 | 1.86 | 1.80 | 1.67 | 1.65 | 1.65 |
| Goodwill | 1.30 | 2.29 | 2.28 | 2.28 | 2.26 | 2.26 | 2.26 | 2.23 | 2.22 | 2.22 | 2.21 | 2.21 | 2.20 | 2.10 | 2.10 | 2.11 |
| Intangible Assets | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Non-current Assets* | 4.71 | 5.66 | 5.62 | 5.51 | 5.22 | 5.03 | 4.91 | 4.64 | 4.57 | 4.51 | 4.42 | 4.36 | 4.30 | 4.03 | 3.99 | 4.00 |
| Total Assets | 5.55 | 6.41 | 6.31 | 6.15 | 5.87 | 5.68 | 5.52 | 5.35 | 5.15 | 5.04 | 4.94 | 4.88 | 4.83 | 4.59 | 4.56 | 4.53 |
| Accounts Payable | 0.14 | 0.18 | 0.22 | 0.20 | 0.20 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 |
| Total Current Liabilities | 0.49 | 0.52 | 0.52 | 0.47 | 0.61 | 0.55 | 0.48 | 0.86 | 0.43 | 0.38 | 0.40 | 0.44 | 0.41 | 0.40 | 0.43 | 0.41 |
| Long-term Debt | 2.53 | 2.31 | 2.27 | 2.20 | 1.88 | 1.84 | 1.86 | 1.38 | 1.40 | 1.42 | 1.40 | 1.41 | 1.49 | 1.43 | 1.46 | 1.50 |
| Total Non-current Liabilities* | 2.89 | 2.60 | 2.56 | 2.50 | 2.11 | 2.07 | 2.06 | 1.67 | 1.71 | 1.74 | 1.71 | 1.70 | 1.78 | 1.69 | 1.72 | 1.76 |
| Total Liabilities | 3.38 | 3.12 | 3.08 | 2.97 | 2.72 | 2.61 | 2.54 | 2.54 | 2.14 | 2.11 | 2.11 | 2.14 | 2.19 | 2.10 | 2.15 | 2.17 |
| Retained Earnings | (0.76) | 0.41 | 0.38 | 0.35 | 0.35 | 0.29 | 0.21 | 0.07 | 0.29 | 0.22 | 0.09 | 0.02 | (0.06) | (0.19) | (0.26) | (0.30) |
| Total Stockholder Equity | 1.96 | 3.12 | 3.08 | 3.04 | 3.03 | 2.95 | 2.87 | 2.71 | 2.92 | 2.84 | 2.74 | 2.66 | 2.57 | 2.43 | 2.36 | 2.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.83 | 0.82 | 0.85 | 0.87 | 0.77 | 0.77 | 0.82 | 0.80 | 0.77 | 0.74 | 0.75 | 0.73 | 0.70 | 0.68 | 0.67 | 0.65 | 0.62 | 0.59 | 0.59 | 0.58 |
| Pretax Income | 0.01 | (1.17) | 0.04 | 0.05 | 0.01 | 0.04 | 0.10 | 0.11 | 0.10 | 0.08 | (0.29) | 0.10 | 0.09 | 0.09 | 0.10 | 0.11 | 0.08 | 0.10 | 0.09 | 0.06 |
| Tax Provision | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 | (0.07) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Net Income | 0.00 | (1.18) | 0.04 | 0.03 | 0.01 | 0.03 | 0.07 | 0.08 | 0.08 | 0.09 | (0.22) | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.04 |
| Basic EPS | 0.05 | (12.98) | 0.40 | 0.33 | 0.09 | 0.35 | 0.74 | 0.86 | 0.84 | 0.63 | (2.39) | 0.79 | 0.73 | 0.69 | 0.79 | 0.89 | 0.68 | 0.80 | 0.74 | 0.50 |
| Diluted EPS | 0.05 | (12.98) | 0.40 | 0.33 | 0.09 | 0.36 | 0.74 | 0.85 | 0.83 | 0.64 | (2.39) | 0.79 | 0.72 | 0.65 | 0.78 | 0.88 | 0.67 | 0.77 | 0.73 | 0.49 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 61.53 | (86.29) | 73.21 | 133.50 | 11.48 | 116.70 | 163.13 | 171.15 | (321.29) | 116.30 | 137.86 | 163.77 | 44.41 | 113.54 | 41.04 | 149.20 | 76.79 | 97.85 | 110.12 | 90.48 |
| Capital Expenditures | 76.56 | 93.19 | 136.24 | 167.75 | 174.63 | 203.49 | 190.24 | 154.24 | 142.41 | 138.72 | 128.05 | 90.83 | 66.53 | 87.36 | 76.35 | 81.92 | 50.53 | 88.19 | 43.67 | 54.27 |
| Free Cash Flow* | (15.03) | (179.48) | (63.03) | (34.24) | (163.15) | (86.79) | (27.11) | 16.91 | (463.69) | (22.42) | 9.81 | 72.94 | (22.12) | 26.19 | (35.31) | 67.29 | 26.26 | 9.66 | 66.45 | 36.21 |
| Investing Cash Flow | (60.21) | (92.44) | (129.75) | (150.78) | (183.24) | (203.33) | (193.05) | (155.48) | (184.61) | (110.17) | (129.37) | (90.77) | (66.91) | (92.02) | (78.02) | (86.09) | (49.69) | (227.26) | (74.23) | (49.48) |
| Financing Cash Flow | 23.91 | 193.28 | 43.82 | 57.46 | 186.69 | 80.79 | 34.90 | (15.80) | 483.13 | (5.65) | (21.07) | (24.66) | (11.32) | (17.29) | 2.04 | (75.11) | (20.54) | 66.92 | (25.12) | (34.37) |
* Derived from reported values