IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ACHC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.160.120.130.090.080.080.080.100.110.060.090.130.140.200.190.18
Accounts Receivable0.470.430.410.400.380.390.390.360.350.350.320.300.300.280.290.28
Inventory0.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.00
Total Current Assets0.840.750.690.640.650.650.610.700.580.540.520.520.530.570.580.53
Property, Plant & Equipment3.113.093.062.962.682.502.382.152.072.001.911.861.801.671.651.65
Goodwill1.302.292.282.282.262.262.262.232.222.222.212.212.202.102.102.11
Intangible Assets0.100.090.080.080.070.070.070.070.070.080.080.070.070.070.070.07
Total Non-current Assets*4.715.665.625.515.225.034.914.644.574.514.424.364.304.033.994.00
Total Assets5.556.416.316.155.875.685.525.355.155.044.944.884.834.594.564.53
Accounts Payable0.140.180.220.200.200.160.160.150.150.130.120.110.100.090.090.09
Total Current Liabilities0.490.520.520.470.610.550.480.860.430.380.400.440.410.400.430.41
Long-term Debt2.532.312.272.201.881.841.861.381.401.421.401.411.491.431.461.50
Total Non-current Liabilities*2.892.602.562.502.112.072.061.671.711.741.711.701.781.691.721.76
Total Liabilities3.383.123.082.972.722.612.542.542.142.112.112.142.192.102.152.17
Retained Earnings(0.76)0.410.380.350.350.290.210.070.290.220.090.02(0.06)(0.19)(0.26)(0.30)
Total Stockholder Equity1.963.123.083.043.032.952.872.712.922.842.742.662.572.432.362.30

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.830.820.850.870.770.770.820.800.770.740.750.730.700.680.670.650.620.590.590.58
Pretax Income0.01(1.17)0.040.050.010.040.100.110.100.08(0.29)0.100.090.090.100.110.080.100.090.06
Tax Provision0.010.010.000.010.000.000.030.030.020.02(0.07)0.020.020.020.020.030.020.020.020.02
Net Income0.00(1.18)0.040.030.010.030.070.080.080.09(0.22)0.070.070.060.070.080.060.070.070.04
Basic EPS0.05(12.98)0.400.330.090.350.740.860.840.63(2.39)0.790.730.690.790.890.680.800.740.50
Diluted EPS0.05(12.98)0.400.330.090.360.740.850.830.64(2.39)0.790.720.650.780.880.670.770.730.49

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow61.53(86.29)73.21133.5011.48116.70163.13171.15(321.29)116.30137.86163.7744.41113.5441.04149.2076.7997.85110.1290.48
Capital Expenditures76.5693.19136.24167.75174.63203.49190.24154.24142.41138.72128.0590.8366.5387.3676.3581.9250.5388.1943.6754.27
Free Cash Flow*(15.03)(179.48)(63.03)(34.24)(163.15)(86.79)(27.11)16.91(463.69)(22.42)9.8172.94(22.12)26.19(35.31)67.2926.269.6666.4536.21
Investing Cash Flow(60.21)(92.44)(129.75)(150.78)(183.24)(203.33)(193.05)(155.48)(184.61)(110.17)(129.37)(90.77)(66.91)(92.02)(78.02)(86.09)(49.69)(227.26)(74.23)(49.48)
Financing Cash Flow23.91193.2843.8257.46186.6980.7934.90(15.80)483.13(5.65)(21.07)(24.66)(11.32)(17.29)2.04(75.11)(20.54)66.92(25.12)(34.37)

* Derived from reported values