IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ACIC

Balance Sheet

(in billions USD)
MetricQ2 43101Q1 43101Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021
Cash & Equivalents0.210.220.120.270.320.170.180.230.290.110.030.090.180.280.260.190.28
Total Assets2.322.071.001.181.351.161.141.311.081.151.441.452.942.492.433.333.15
Total Liabilities1.771.530.670.851.050.900.881.090.871.031.331.362.862.332.152.992.79
Retained Earnings0.170.16(0.10)(0.10)(0.14)(0.16)(0.17)(0.19)(0.21)(0.25)(0.26)(0.28)(0.25)(0.18)(0.11)(0.07)(0.05)
Total Stockholder Equity*0.540.540.330.330.290.260.260.220.200.120.110.090.080.170.260.320.34

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021
Net Premiums Earned65.6179.3280.8278.44--------------------------------
Net Investment Income5.155.586.495.874.604.896.225.384.572.632.772.762.664.274.433.342.723.273.743.94
Total Revenue71.2286.3890.4086.4772.2072.6682.1468.6673.2070.15----90.32113.48123.79115.79102.37154.54162.74155.45
Benefits & Claims10.249.909.2115.5411.3926.3611.7715.2815.91----------------------
Operating Income25.5437.2841.7136.1725.129.0536.0624.0830.4016.59----33.26(305.27)(70.78)(33.18)(45.65)(6.26)(18.70)(32.79)
Tax Provision6.5010.059.899.526.483.068.855.817.622.10----3.480.300.0936.15(11.05)(3.33)(3.48)(9.35)
Net Income19.2526.5632.4826.4421.354.9528.1219.0523.6014.2810.5717.78267.28(296.77)(70.88)(69.03)(33.17)(2.32)(14.32)(23.51)
Diluted EPS0.390.540.650.530.430.100.570.390.480.340.240.416.14(6.89)(1.65)(1.60)(0.77)(0.06)(0.33)(0.55)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021
Operating Cash Flow(5.74)(47.75)(35.61)127.9526.441.60(8.98)126.40124.4848.8947.93(128.66)(104.16)(75.18)(106.22)29.18(20.89)(185.85)(109.54)(66.65)
Capital Expenditures0.140.060.000.000.100.010.010.000.000.00(0.08)0.120.150.120.570.951.411.453.820.86
Free Cash Flow*(5.87)(47.81)(35.61)127.9526.351.59(8.99)126.40124.4848.8948.01(128.78)(104.32)(75.30)(106.78)28.23(22.30)(187.30)(113.36)(67.51)
Investing Cash Flow(6.59)(16.67)(12.46)24.555.20(16.31)(10.09)(150.81)(2.00)(34.27)5.2563.67(37.19)135.8615.7115.8169.46213.3538.0240.98
Financing Cash Flow(41.57)(1.85)0.000.470.31(25.46)0.160.0611.4026.730.040.000.00(0.32)(3.39)(18.71)(2.97)(3.28)(8.92)(3.27)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 43101Q3 2023Q1 2023Q2 2022Q1 2022Q3 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q1 2019Q3 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016
Dividends Per Share0.120.000.000.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.06