Financial Statements — ADBE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 4.92 | 6.33 | 4.98 | 4.93 | 6.76 | 7.19 | 7.66 | 6.25 | 6.60 | 5.46 | 4.07 | 3.87 | 3.37 | 2.74 | 4.62 | 4.25 | 3.45 |
| Short-term Investments | 0.71 | 0.56 | 0.96 | 0.78 | 0.68 | 0.32 | 0.41 | 0.57 | 0.92 | 1.15 | 1.58 | 1.89 | 1.93 | 1.96 | 1.54 | 1.52 | 1.51 |
| Accounts Receivable | 1.99 | 2.09 | 2.09 | 1.74 | 1.97 | 1.80 | 1.61 | 2.06 | 1.85 | 1.69 | 1.80 | 1.72 | 1.59 | 1.69 | 1.55 | 1.48 | 1.52 |
| Total Current Assets | 9.07 | 10.39 | 9.41 | 8.98 | 10.86 | 10.72 | 11.02 | 10.01 | 10.41 | 9.27 | 8.34 | 8.49 | 7.91 | 7.48 | 8.62 | 8.08 | 7.38 |
| Property, Plant & Equipment | 1.87 | 1.85 | 1.91 | 1.89 | 1.89 | 1.97 | 1.97 | 1.99 | 2.04 | 2.03 | 1.97 | 1.86 | 1.79 | 1.70 | 1.63 | 1.57 | 1.53 |
| Goodwill | 14.04 | 12.87 | 12.86 | 12.83 | 12.78 | 12.81 | 12.80 | 12.80 | 12.80 | 12.80 | 12.79 | 12.76 | 12.80 | 12.80 | 11.84 | 11.86 | 11.85 |
| Intangible Assets | 1.01 | 0.45 | 0.56 | 0.63 | 0.71 | 0.86 | 0.93 | 1.01 | 1.17 | 1.26 | 1.35 | 1.55 | 1.65 | 1.74 | 1.56 | 1.64 | 1.73 |
| Total Non-current Assets* | 20.87 | 19.32 | 19.34 | 19.13 | 19.10 | 19.11 | 18.98 | 18.74 | 18.68 | 18.56 | 18.33 | 18.26 | 18.42 | 18.50 | 17.52 | 17.50 | 17.60 |
| Total Assets | 29.93 | 29.70 | 28.75 | 28.11 | 29.96 | 29.83 | 30.01 | 28.75 | 29.09 | 27.84 | 26.67 | 26.74 | 26.33 | 25.98 | 26.14 | 25.58 | 24.99 |
| Accounts Payable | 0.50 | 0.42 | 0.34 | 0.36 | 0.33 | 0.32 | 0.36 | 0.30 | 0.31 | 0.35 | 0.31 | 0.32 | 0.37 | 0.30 | 0.33 | 0.31 | 0.25 |
| Short-term Debt | 1.84 | 0.85 | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 | 1.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 | -- | -- | -- |
| Total Current Liabilities | 12.08 | 11.39 | 9.24 | 9.04 | 9.16 | 9.64 | 9.47 | 9.54 | 8.33 | 8.02 | 7.44 | 7.44 | 7.39 | 7.20 | 6.19 | 6.15 | 5.81 |
| Long-term Debt | 4.80 | 5.38 | 6.20 | 6.17 | 6.16 | 4.13 | 4.13 | 2.14 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 4.12 | 4.12 | 4.12 |
| Total Non-current Liabilities* | 6.34 | 6.88 | 7.75 | 7.62 | 7.70 | 5.64 | 5.69 | 3.75 | 4.98 | 4.98 | 5.02 | 4.93 | 4.96 | 5.00 | 5.54 | 5.59 | 5.63 |
| Total Liabilities | 18.42 | 18.27 | 16.98 | 16.66 | 16.86 | 15.29 | 15.16 | 13.29 | 13.31 | 13.00 | 12.46 | 12.37 | 12.34 | 12.20 | 11.73 | 11.73 | 11.44 |
| Retained Earnings | 48.77 | 47.17 | 43.52 | 41.74 | 40.19 | 36.91 | 35.23 | 33.81 | 32.01 | 30.61 | 29.44 | 27.16 | 26.02 | 24.96 | 22.75 | 21.54 | 20.52 |
| Total Stockholder Equity | 11.52 | 11.43 | 11.77 | 11.45 | 13.10 | 14.55 | 14.84 | 15.46 | 15.78 | 14.84 | 14.21 | 14.37 | 13.99 | 13.78 | 14.41 | 13.85 | 13.55 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 6.62 | 6.40 | 6.19 | 5.99 | 5.87 | 5.71 | 5.61 | 5.41 | 5.31 | 5.18 | 5.05 | 4.89 | 4.82 | 4.66 | 4.53 | 4.43 | 4.39 | 4.26 | 4.11 | 3.94 |
| Cost of Revenue | 0.72 | 0.66 | 0.65 | 0.64 | 0.64 | 0.62 | 0.62 | 0.55 | 0.60 | 0.59 | 0.63 | 0.58 | 0.57 | 0.57 | 0.57 | 0.55 | 0.54 | 0.51 | 0.51 | 0.47 |
| Gross Profit | 5.90 | 5.73 | 5.55 | 5.35 | 5.24 | 5.09 | 4.99 | 4.85 | 4.71 | 4.59 | 4.41 | 4.31 | 4.24 | 4.09 | 3.96 | 3.89 | 3.85 | 3.75 | 3.60 | 3.47 |
| Selling, General & Admin | 0.55 | 0.46 | 0.42 | 0.41 | 0.38 | 0.37 | 0.46 | 0.37 | 0.36 | 0.35 | 0.37 | 0.35 | 0.36 | 0.33 | 0.34 | 0.32 | 0.29 | 0.27 | 0.27 | 0.27 |
| Total Operating Expenses | 3.67 | 3.32 | 3.28 | 3.17 | 3.13 | 2.93 | 3.03 | 2.86 | 2.83 | 3.69 | 2.67 | 2.61 | 2.62 | 2.50 | 2.45 | 2.40 | 2.32 | 2.17 | 2.10 | 2.03 |
| Operating Income | 2.24 | 2.42 | 2.26 | 2.17 | 2.11 | 2.16 | 1.96 | 1.99 | 1.89 | 0.91 | 1.74 | 1.70 | 1.62 | 1.59 | 1.51 | 1.48 | 1.53 | 1.58 | 1.50 | 1.44 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 2.24 | 2.42 | 2.26 | 2.19 | 2.10 | 2.18 | 1.99 | 2.04 | 1.93 | 0.97 | 1.81 | 1.74 | 1.65 | 1.60 | 1.52 | 1.46 | 1.49 | 1.54 | 1.47 | 1.42 |
| Tax Provision | 0.53 | 0.53 | 0.41 | 0.42 | 0.41 | 0.37 | 0.31 | 0.36 | 0.36 | 0.35 | 0.33 | 0.34 | 0.36 | 0.35 | 0.34 | 0.32 | 0.31 | 0.28 | 0.24 | 0.21 |
| Net Income | 1.71 | 1.89 | 1.86 | 1.77 | 1.69 | 1.81 | 1.68 | 1.68 | 1.57 | 0.62 | 1.48 | 1.40 | 1.30 | 1.25 | 1.18 | 1.14 | 1.18 | 1.27 | 1.23 | 1.21 |
| Basic EPS | 4.26 | 4.60 | 4.45 | 4.18 | 3.95 | 4.15 | 3.78 | 3.78 | 3.50 | 1.37 | 3.25 | 3.07 | 2.83 | 2.72 | 2.53 | 2.42 | 2.50 | 2.68 | 2.59 | 2.54 |
| Diluted EPS | 4.25 | 4.60 | 4.44 | 4.18 | 3.94 | 4.14 | 3.75 | 3.76 | 3.49 | 1.36 | 3.24 | 3.05 | 2.82 | 2.71 | 2.53 | 2.42 | 2.49 | 2.66 | 2.57 | 2.52 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 2.17 | 2.96 | 3.16 | 2.20 | 2.19 | 2.48 | 2.92 | 2.02 | 1.94 | 1.17 | 1.60 | 1.87 | 2.14 | 1.69 | 2.33 | 1.70 | 2.04 | 1.77 | 2.07 | 1.40 |
| Capital Expenditures | 0.06 | 0.04 | 0.03 | 0.07 | 0.05 | 0.03 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.09 | 0.12 | 0.10 | 0.09 | 0.13 | 0.13 | 0.10 | 0.10 | 0.10 |
| Free Cash Flow* | 2.11 | 2.92 | 3.13 | 2.13 | 2.14 | 2.46 | 2.87 | 1.96 | 1.90 | 1.14 | 1.55 | 1.78 | 2.02 | 1.59 | 2.23 | 1.58 | 1.91 | 1.67 | 1.97 | 1.31 |
| Investing Cash Flow | (1.71) | 0.47 | (0.15) | (0.28) | (0.28) | (0.48) | 0.02 | (0.05) | 0.11 | 0.07 | 0.15 | 0.14 | 0.32 | 0.16 | (0.07) | (0.10) | (0.14) | (0.26) | (1.74) | (0.13) |
| Financing Cash Flow | (1.85) | (2.54) | (2.56) | (1.88) | (3.79) | (2.84) | (2.50) | (2.45) | (0.64) | (2.13) | (1.22) | (0.87) | (1.08) | (2.01) | (1.91) | (1.06) | (1.25) | (2.60) | (1.08) | (0.90) |
* Derived from reported values