IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ADBE

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.926.334.984.936.767.197.666.256.605.464.073.873.372.744.624.253.45
Short-term Investments0.710.560.960.780.680.320.410.570.921.151.581.891.931.961.541.521.51
Accounts Receivable1.992.092.091.741.971.801.612.061.851.691.801.721.591.691.551.481.52
Total Current Assets9.0710.399.418.9810.8610.7211.0210.0110.419.278.348.497.917.488.628.087.38
Property, Plant & Equipment1.871.851.911.891.891.971.971.992.042.031.971.861.791.701.631.571.53
Goodwill14.0412.8712.8612.8312.7812.8112.8012.8012.8012.8012.7912.7612.8012.8011.8411.8611.85
Intangible Assets1.010.450.560.630.710.860.931.011.171.261.351.551.651.741.561.641.73
Total Non-current Assets*20.8719.3219.3419.1319.1019.1118.9818.7418.6818.5618.3318.2618.4218.5017.5217.5017.60
Total Assets29.9329.7028.7528.1129.9629.8330.0128.7529.0927.8426.6726.7426.3325.9826.1425.5824.99
Accounts Payable0.500.420.340.360.330.320.360.300.310.350.310.320.370.300.330.310.25
Short-term Debt1.840.850.000.000.001.501.501.500.000.000.000.500.500.50------
Total Current Liabilities12.0811.399.249.049.169.649.479.548.338.027.447.447.397.206.196.155.81
Long-term Debt4.805.386.206.176.164.134.132.143.633.633.633.633.633.634.124.124.12
Total Non-current Liabilities*6.346.887.757.627.705.645.693.754.984.985.024.934.965.005.545.595.63
Total Liabilities18.4218.2716.9816.6616.8615.2915.1613.2913.3113.0012.4612.3712.3412.2011.7311.7311.44
Retained Earnings48.7747.1743.5241.7440.1936.9135.2333.8132.0130.6129.4427.1626.0224.9622.7521.5420.52
Total Stockholder Equity11.5211.4311.7711.4513.1014.5514.8415.4615.7814.8414.2114.3713.9913.7814.4113.8513.55

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue6.626.406.195.995.875.715.615.415.315.185.054.894.824.664.534.434.394.264.113.94
Cost of Revenue0.720.660.650.640.640.620.620.550.600.590.630.580.570.570.570.550.540.510.510.47
Gross Profit5.905.735.555.355.245.094.994.854.714.594.414.314.244.093.963.893.853.753.603.47
Selling, General & Admin0.550.460.420.410.380.370.460.370.360.350.370.350.360.330.340.320.290.270.270.27
Total Operating Expenses3.673.323.283.173.132.933.032.862.833.692.672.612.622.502.452.402.322.172.102.03
Operating Income2.242.422.262.172.112.161.961.991.890.911.741.701.621.591.511.481.531.581.501.44
Interest Expense----------------0.040.030.030.030.030.030.030.030.030.030.030.03
Pretax Income2.242.422.262.192.102.181.992.041.930.971.811.741.651.601.521.461.491.541.471.42
Tax Provision0.530.530.410.420.410.370.310.360.360.350.330.340.360.350.340.320.310.280.240.21
Net Income1.711.891.861.771.691.811.681.681.570.621.481.401.301.251.181.141.181.271.231.21
Basic EPS4.264.604.454.183.954.153.783.783.501.373.253.072.832.722.532.422.502.682.592.54
Diluted EPS4.254.604.444.183.944.143.753.763.491.363.243.052.822.712.532.422.492.662.572.52

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.172.963.162.202.192.482.922.021.941.171.601.872.141.692.331.702.041.772.071.40
Capital Expenditures0.060.040.030.070.050.030.050.060.040.040.050.090.120.100.090.130.130.100.100.10
Free Cash Flow*2.112.923.132.132.142.462.871.961.901.141.551.782.021.592.231.581.911.671.971.31
Investing Cash Flow(1.71)0.47(0.15)(0.28)(0.28)(0.48)0.02(0.05)0.110.070.150.140.320.16(0.07)(0.10)(0.14)(0.26)(1.74)(0.13)
Financing Cash Flow(1.85)(2.54)(2.56)(1.88)(3.79)(2.84)(2.50)(2.45)(0.64)(2.13)(1.22)(0.87)(1.08)(2.01)(1.91)(1.06)(1.25)(2.60)(1.08)(0.90)

* Derived from reported values