Financial Statements — ADP
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 3.23 | 2.42 | 2.48 | 2.68 | 2.22 | 2.10 | 3.29 | 1.64 | 1.44 | 1.83 | 1.35 | 1.21 | 1.63 | 1.75 | 1.60 | 1.89 | 1.60 | 1.61 |
| Short-term Investments | 0.00 | 0.05 | 5.47 | 0.00 | 0.00 | 5.24 | 0.00 | 0.02 | 0.15 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.07 | 0.01 | 0.01 | 0.00 |
| Accounts Receivable | 3.57 | 3.41 | 3.46 | 3.55 | 3.50 | 3.32 | 3.46 | 3.37 | 3.10 | 3.07 | 3.16 | 2.94 | 3.25 | 2.74 | 2.77 | 2.77 | 2.51 | 2.49 |
| Total Current Assets | 54.23 | 74.47 | 44.20 | 46.54 | 54.25 | 39.91 | 55.64 | 48.54 | 40.48 | 51.52 | 46.14 | 37.97 | 63.90 | 51.11 | 52.05 | 46.75 | 41.66 | 34.82 |
| Property, Plant & Equipment | 0.62 | 0.62 | 0.65 | 0.67 | 0.68 | 0.69 | 0.68 | 0.67 | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | 0.64 | 0.65 | 0.70 | 0.69 | 0.70 |
| Goodwill | 3.29 | 3.29 | 3.28 | 3.30 | 3.18 | 2.37 | 2.36 | 2.37 | 2.35 | 2.34 | 2.32 | 2.27 | 2.32 | 2.33 | 2.33 | 2.33 | 2.35 | 2.33 |
| Intangible Assets | 1.64 | 1.62 | 1.60 | 1.60 | 1.74 | 1.33 | 1.30 | 1.32 | 1.33 | 1.36 | 1.37 | 1.37 | 1.33 | 1.22 | 1.21 | 1.21 | 1.21 | 1.22 |
| Total Non-current Assets* | 10.25 | 10.17 | 10.12 | 9.91 | 9.84 | 9.60 | 8.54 | 8.53 | 8.84 | 8.36 | 8.31 | 8.40 | 8.16 | 8.00 | 7.94 | 7.66 | 7.66 | 7.57 |
| Total Assets | 64.48 | 84.64 | 54.32 | 56.45 | 64.10 | 49.51 | 64.18 | 57.07 | 49.32 | 59.88 | 54.45 | 46.36 | 72.07 | 59.10 | 59.99 | 54.41 | 49.33 | 42.39 |
| Accounts Payable | 0.14 | 0.14 | 0.13 | 0.15 | 0.19 | 0.15 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.10 | 0.08 | 0.11 | 0.11 | 0.11 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 52.02 | 72.14 | 41.93 | 45.85 | 54.30 | 39.37 | 54.90 | 48.10 | 41.23 | 51.54 | 46.81 | 39.17 | 63.11 | 49.08 | 49.67 | 44.62 | 39.18 | 32.33 |
| Long-term Debt | 3.98 | 3.98 | 3.98 | 2.98 | 2.98 | 2.98 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 1.99 | 1.99 | 1.99 |
| Total Non-current Liabilities* | 6.11 | 6.10 | 6.02 | 4.75 | 4.72 | 4.79 | 4.65 | 4.65 | 4.62 | 4.65 | 4.65 | 4.62 | 4.77 | 4.97 | 4.97 | 4.12 | 4.25 | 4.25 |
| Total Liabilities | 58.13 | 78.25 | 47.95 | 50.59 | 59.02 | 44.16 | 59.55 | 52.75 | 45.85 | 56.19 | 51.47 | 43.79 | 67.88 | 54.05 | 54.64 | 48.73 | 43.43 | 36.58 |
| Retained Earnings | 26.67 | 25.99 | 25.62 | 24.96 | 24.34 | 24.00 | 23.37 | 22.76 | 22.46 | 21.86 | 21.33 | 21.04 | 20.50 | 20.01 | 19.75 | 19.31 | 18.89 | 18.64 |
| Total Stockholder Equity | 6.35 | 6.39 | 6.37 | 5.86 | 5.08 | 5.35 | 4.63 | 4.32 | 3.47 | 3.69 | 2.99 | 2.58 | 4.19 | 5.05 | 5.35 | 5.67 | 5.90 | 5.81 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 5.94 | 5.36 | 5.18 | 5.13 | 5.55 | 5.05 | 4.83 | 4.77 | 5.25 | 4.67 | 4.51 | 4.48 | 4.93 | 4.39 | 4.22 | 4.13 | 4.51 | 4.03 | 3.83 | 3.74 |
| Cost of Revenue | 3.07 | 2.89 | 2.84 | 2.82 | 2.90 | 2.74 | 2.63 | 2.63 | 2.77 | 2.56 | 2.52 | 2.49 | 2.62 | 2.45 | 2.39 | 2.39 | 2.51 | 2.34 | 2.22 | 2.21 |
| Gross Profit | 2.87 | 2.47 | 2.34 | 2.31 | 2.65 | 2.31 | 2.20 | 2.14 | 2.49 | 2.11 | 2.00 | 1.99 | 2.30 | 1.94 | 1.82 | 1.74 | 2.00 | 1.68 | 1.61 | 1.53 |
| Research & Development | 0.25 | 0.26 | 0.25 | 0.27 | 0.25 | 0.24 | 0.23 | 0.25 | 0.24 | 0.23 | 0.24 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 1.08 | 1.07 | 1.01 | 1.10 | 1.02 | 1.01 | 0.93 | 1.04 | 0.94 | 0.92 | 0.88 | 0.96 | 0.94 | 0.86 | 0.80 | 0.91 | 0.82 | 0.78 | 0.72 | 0.84 |
| Interest Expense | 0.08 | 0.12 | 0.14 | 0.11 | 0.07 | 0.13 | 0.14 | -- | 0.06 | 0.10 | 0.09 | 0.11 | 0.04 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 1.78 | 1.38 | 1.31 | 1.19 | 1.62 | 1.26 | 1.24 | 1.09 | 1.55 | 1.14 | 1.09 | 1.01 | 1.36 | 1.06 | 1.01 | 0.80 | 1.19 | 0.91 | 0.90 | 0.70 |
| Tax Provision | 0.42 | 0.32 | 0.29 | 0.28 | 0.37 | 0.30 | 0.28 | 0.26 | 0.36 | 0.27 | 0.23 | 0.23 | 0.32 | 0.25 | 0.23 | 0.18 | 0.26 | 0.22 | 0.20 | 0.16 |
| Net Income | 1.36 | 1.06 | 1.01 | 0.91 | 1.25 | 0.96 | 0.96 | 0.83 | 1.18 | 0.88 | 0.86 | 0.78 | 1.04 | 0.81 | 0.78 | 0.63 | 0.93 | 0.69 | 0.70 | 0.54 |
| Basic EPS | 3.39 | 2.63 | 2.50 | 2.25 | 3.07 | 2.36 | 2.34 | 2.02 | 2.89 | 2.14 | 2.09 | 1.89 | 2.52 | 1.96 | 1.88 | 1.51 | 2.22 | 1.65 | 1.66 | 1.29 |
| Diluted EPS | 3.38 | 2.62 | 2.49 | 2.23 | 3.06 | 2.35 | 2.34 | 2.01 | 2.88 | 2.13 | 2.08 | 1.88 | 2.51 | 1.95 | 1.87 | 1.49 | 2.21 | 1.65 | 1.65 | 1.26 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 2.24 | 1.13 | 0.64 | 1.44 | 1.53 | 1.15 | 0.82 | 1.30 | 1.50 | 1.03 | 0.33 | 1.19 | 1.40 | 0.90 | 0.72 | 0.91 | 0.97 | 1.09 | 0.12 | 0.65 |
| Capital Expenditures | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
| Free Cash Flow* | 2.19 | 1.11 | 0.60 | 1.41 | 1.49 | 1.11 | 0.77 | 1.25 | 1.44 | 0.98 | 0.29 | 1.12 | 1.35 | 0.85 | 0.67 | 0.87 | 0.92 | 1.05 | 0.09 | 0.62 |
| Investing Cash Flow | (1.22) | (0.68) | (1.86) | 0.42 | (0.56) | (1.26) | (1.64) | (0.22) | (1.09) | 0.14 | (0.22) | (0.46) | (0.58) | 0.11 | (1.58) | (1.05) | (2.50) | (2.23) | (1.24) | (1.15) |
| Financing Cash Flow | (22.04) | 29.18 | 0.16 | (5.06) | (9.40) | 13.97 | (6.49) | (11.12) | 5.87 | 5.72 | (1.90) | (9.99) | 3.94 | 6.68 | (16.30) | (8.73) | 12.71 | (1.52) | 11.18 | (6.49) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 1.70 | 1.70 | 1.54 | 1.54 | 1.54 | 1.54 | 1.40 | 1.40 | 1.40 | 1.40 | 1.25 | 1.25 | 1.25 | 1.25 | 1.04 | 1.04 | 1.04 | 1.04 | 0.93 | 0.93 |