IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ADP

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.232.422.482.682.222.103.291.641.441.831.351.211.631.751.601.891.601.61
Short-term Investments0.000.055.470.000.005.240.000.020.150.030.020.020.030.020.070.010.010.00
Accounts Receivable3.573.413.463.553.503.323.463.373.103.073.162.943.252.742.772.772.512.49
Total Current Assets54.2374.4744.2046.5454.2539.9155.6448.5440.4851.5246.1437.9763.9051.1152.0546.7541.6634.82
Property, Plant & Equipment0.620.620.650.670.680.690.680.670.660.660.660.650.650.640.650.700.690.70
Goodwill3.293.293.283.303.182.372.362.372.352.342.322.272.322.332.332.332.352.33
Intangible Assets1.641.621.601.601.741.331.301.321.331.361.371.371.331.221.211.211.211.22
Total Non-current Assets*10.2510.1710.129.919.849.608.548.538.848.368.318.408.168.007.947.667.667.57
Total Assets64.4884.6454.3256.4564.1049.5164.1857.0749.3259.8854.4546.3672.0759.1059.9954.4149.3342.39
Accounts Payable0.140.140.130.150.190.150.080.080.070.070.090.080.080.100.080.110.110.11
Short-term Debt0.000.000.001.001.001.000.000.000.000.000.000.000.010.000.000.000.000.00
Total Current Liabilities52.0272.1441.9345.8554.3039.3754.9048.1041.2351.5446.8139.1763.1149.0849.6744.6239.1832.33
Long-term Debt3.983.983.982.982.982.982.992.992.992.992.992.992.992.992.991.991.991.99
Total Non-current Liabilities*6.116.106.024.754.724.794.654.654.624.654.654.624.774.974.974.124.254.25
Total Liabilities58.1378.2547.9550.5959.0244.1659.5552.7545.8556.1951.4743.7967.8854.0554.6448.7343.4336.58
Retained Earnings26.6725.9925.6224.9624.3424.0023.3722.7622.4621.8621.3321.0420.5020.0119.7519.3118.8918.64
Total Stockholder Equity6.356.396.375.865.085.354.634.323.473.692.992.584.195.055.355.675.905.81

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue5.945.365.185.135.555.054.834.775.254.674.514.484.934.394.224.134.514.033.833.74
Cost of Revenue3.072.892.842.822.902.742.632.632.772.562.522.492.622.452.392.392.512.342.222.21
Gross Profit2.872.472.342.312.652.312.202.142.492.112.001.992.301.941.821.742.001.681.611.53
Research & Development0.250.260.250.270.250.240.230.250.240.230.24------------------
Selling, General & Admin1.081.071.011.101.021.010.931.040.940.920.880.960.940.860.800.910.820.780.720.84
Interest Expense0.080.120.140.110.070.130.14--0.060.100.090.110.040.060.050.030.020.020.020.02
Pretax Income1.781.381.311.191.621.261.241.091.551.141.091.011.361.061.010.801.190.910.900.70
Tax Provision0.420.320.290.280.370.300.280.260.360.270.230.230.320.250.230.180.260.220.200.16
Net Income1.361.061.010.911.250.960.960.831.180.880.860.781.040.810.780.630.930.690.700.54
Basic EPS3.392.632.502.253.072.362.342.022.892.142.091.892.521.961.881.512.221.651.661.29
Diluted EPS3.382.622.492.233.062.352.342.012.882.132.081.882.511.951.871.492.211.651.651.26

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow2.241.130.641.441.531.150.821.301.501.030.331.191.400.900.720.910.971.090.120.65
Capital Expenditures0.050.030.050.030.040.040.060.050.060.050.040.060.050.050.050.050.050.040.040.03
Free Cash Flow*2.191.110.601.411.491.110.771.251.440.980.291.121.350.850.670.870.921.050.090.62
Investing Cash Flow(1.22)(0.68)(1.86)0.42(0.56)(1.26)(1.64)(0.22)(1.09)0.14(0.22)(0.46)(0.58)0.11(1.58)(1.05)(2.50)(2.23)(1.24)(1.15)
Financing Cash Flow(22.04)29.180.16(5.06)(9.40)13.97(6.49)(11.12)5.875.72(1.90)(9.99)3.946.68(16.30)(8.73)12.71(1.52)11.18(6.49)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share1.701.701.541.541.541.541.401.401.401.401.251.251.251.251.041.041.041.040.930.93