IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Autodesk, Inc. (ADSK)

Services-Prepackaged Software

Latest Price
$234.20
TTM P/E
34.19
Normalized P/E
51.36
Div Yield
--
Book Value
15.11
P/B Ratio
15.50

Valuation metrics

adjust assumptions →
EPS: $5.23
Book value / share: $14.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.11
82% downside
Norm. op. income: $989M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.80
84% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$283.79
+21% upside
EPS: $5.23
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$266.73
+14% upside

Institutional Ownership

84.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.21.93M$5.25B10.39%-57.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC13.78M$3.30B6.53%--2026-03-31
STATE STREET CORP9.98M$2.39B4.73%-174.3K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC8.69M$2.08B4.12%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC5.83M$1.39B2.76%+143.9K2026-03-31
LOOMIS SAYLES & CO L P5.74M$1.37B2.72%-56.7K2026-03-31
FMR LLC5.04M$1.21B2.39%-310.7K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/3.42M$836.0M1.62%-90.4K2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP3.14M$752.0M1.49%+155.3K2026-03-31
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC3.14M$750.0M1.49%-24.0K2026-03-31
View all institutional holders →