Autodesk, Inc. (ADSK)

Services-Prepackaged Software

Latest Price

$209.00

TTM P/E

27.07

Normalized P/E

43.56

Div Yield

Book Value

16.19

P/B Ratio

12.91

Valuation metrics

EPS: $5.23

Book value / share: $14.36

Formula: √(22.5 × EPS × BVPS)

Graham Number

$41.11

80% downside

Norm. op. income: $989M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$37.80

82% downside

Base FCF: $1.6B (median of recent 5yr)

Growth: 16%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$283.79

+36% upside

EPS: $5.23

Target P/E: 44×

Formula: EPS × P/E

P/E Fair Value

$230.12

+10% upside

94.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	24.84M	$4.83B	11.77%	+2.91M	2026-06-30
Vanguard Capital Management LLC	13.80M	$2.68B	6.54%	+17.7K	2026-06-30
Vanguard Portfolio Management LLC	11.61M	$2.26B	5.50%	+2.92M	2026-06-30
State Street Corp	10.27M	$2.00B	4.87%	+284.6K	2026-06-30
Invesco Ltd.	7.85M	$1.52B	3.72%	+5.21M	2026-06-30
Geode Capital Management, LLC	6.89M	$1.34B	3.27%	+1.07M	2026-06-30
Loomis Sayles & Co L P	6.34M	$1.23B	3.00%	+595.2K	2026-06-30
JPMorgan Chase & Co	5.02M	$980.0M	2.38%	+3.65M	2026-06-30
FMR LLC	3.80M	$739.0M	1.80%	-1.23M	2026-06-30
Aristotle Capital Management, LLC	3.56M	$692.0M	1.69%	+3.56M	2026-06-30