Financial Statements — AEE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.01 |
| Accounts Receivable | 0.70 | 0.79 | 0.57 | 0.67 | 0.65 | 0.51 | 0.51 | 0.60 | 0.48 | 0.63 | 0.67 | 0.52 | 0.56 | 0.52 | 0.40 | 0.46 |
| Inventory | 0.73 | 0.80 | 0.74 | 0.67 | 0.79 | 0.74 | 0.68 | 0.76 | 0.71 | 0.63 | 0.70 | 0.60 | 0.52 | 0.60 | 0.53 | 0.47 |
| Total Current Assets | 2.57 | 2.61 | 2.47 | 2.46 | 2.26 | 2.22 | 2.08 | 2.08 | 2.02 | 2.06 | 2.52 | 2.40 | 2.03 | 2.20 | 2.12 | 1.82 |
| Property, Plant & Equipment | 40.47 | 38.41 | 37.82 | 37.01 | 35.72 | 34.87 | 34.11 | 32.94 | 32.35 | 31.74 | 30.61 | 30.09 | 29.58 | 28.56 | 28.02 | 27.31 |
| Goodwill | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| Total Non-current Assets* | 47.28 | 44.81 | 44.15 | 43.21 | 41.04 | 40.12 | 39.22 | 37.52 | 36.93 | 36.00 | 35.14 | 34.71 | 34.17 | 32.46 | 31.80 | 30.97 |
| Total Assets | 49.85 | 47.42 | 46.63 | 45.67 | 43.30 | 42.33 | 41.31 | 39.60 | 38.95 | 38.06 | 37.66 | 37.11 | 36.20 | 34.67 | 33.92 | 32.79 |
| Accounts Payable | 0.73 | 0.76 | 0.88 | 0.70 | 0.72 | 0.77 | 0.65 | 0.96 | 0.72 | 0.66 | 0.82 | 0.90 | 0.69 | 0.81 | 0.78 | 0.58 |
| Short-term Debt | 1.18 | 0.90 | 1.14 | 1.25 | 1.54 | 0.69 | 0.87 | 1.34 | 1.33 | 1.25 | 1.22 | 1.02 | 1.10 | 0.55 | 0.43 | 0.89 |
| Total Current Liabilities | 4.13 | 2.81 | 3.09 | 2.86 | 3.57 | 3.29 | 3.51 | 4.02 | 3.24 | 2.76 | 3.18 | 3.59 | 3.15 | 2.36 | 2.18 | 2.31 |
| Long-term Debt | 19.00 | 19.17 | 18.81 | 18.35 | 16.42 | 16.28 | 15.17 | 13.83 | 14.33 | 14.18 | 13.58 | 12.99 | 12.56 | 12.44 | 12.49 | 11.53 |
| Total Non-current Liabilities* | 32.16 | 31.83 | 31.22 | 30.58 | 27.90 | 27.50 | 26.36 | 24.54 | 25.01 | 24.70 | 24.28 | 23.64 | 23.25 | 22.62 | 22.39 | 21.33 |
| Total Liabilities* | 36.29 | 34.64 | 34.31 | 33.45 | 31.47 | 30.80 | 29.86 | 28.56 | 28.25 | 27.46 | 27.46 | 27.23 | 26.39 | 24.98 | 24.56 | 23.64 |
| Retained Earnings | 5.44 | 5.23 | 4.78 | 4.70 | 4.58 | 4.30 | 4.22 | 4.14 | 3.82 | 3.75 | 3.64 | 3.34 | 3.28 | 3.20 | 2.92 | 2.85 |
| Total Stockholder Equity | 13.56 | 12.78 | 12.31 | 12.22 | 11.83 | 11.54 | 11.44 | 11.04 | 10.70 | 10.61 | 10.20 | 9.88 | 9.81 | 9.69 | 9.35 | 9.15 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.18 | 1.78 | 2.70 | 2.22 | 2.10 | 1.94 | 2.17 | 1.69 | 1.82 | 1.62 | 2.06 | 1.76 | 2.06 | 2.05 | 2.31 | 1.73 | 1.88 | 1.55 | 1.81 | 1.47 |
| Total Operating Expenses | 1.64 | 1.42 | 1.87 | 1.81 | 1.67 | 1.74 | 1.59 | 1.33 | 1.45 | 1.35 | 1.45 | 1.43 | 1.71 | 1.77 | 1.71 | 1.42 | 1.55 | 1.35 | 1.28 | 1.19 |
| Operating Income | 0.53 | 0.36 | 0.83 | 0.41 | 0.43 | 0.20 | 0.59 | 0.36 | 0.37 | 0.26 | 0.61 | 0.33 | 0.35 | 0.28 | 0.60 | 0.31 | 0.33 | 0.20 | 0.53 | 0.29 |
| Interest Expense | 0.20 | 0.21 | 0.21 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.10 | 0.09 | 0.09 | 0.10 |
| Pretax Income | 0.42 | 0.24 | 0.69 | 0.32 | 0.34 | 0.15 | 0.51 | 0.30 | 0.31 | 0.20 | 0.56 | 0.28 | 0.30 | -- | 0.53 | 0.25 | 0.29 | -- | 0.50 | 0.24 |
| Tax Provision | 0.06 | (0.01) | 0.05 | 0.04 | 0.05 | (0.06) | 0.06 | 0.04 | 0.04 | 0.04 | 0.07 | 0.04 | 0.04 | 0.03 | 0.08 | 0.04 | 0.03 | 0.03 | 0.07 | 0.03 |
| Net Income | 0.36 | 0.25 | 0.64 | 0.28 | 0.29 | 0.21 | 0.46 | 0.26 | 0.26 | 0.16 | 0.49 | 0.24 | 0.27 | 0.16 | 0.45 | 0.21 | 0.25 | 0.13 | 0.43 | 0.21 |
| Basic EPS | 1.29 | 0.92 | 2.37 | 1.02 | 1.07 | 0.77 | 1.71 | 0.97 | 0.98 | 0.60 | 1.88 | 0.90 | 1.01 | 0.63 | 1.75 | 0.80 | 0.98 | 0.47 | 1.66 | 0.81 |
| Diluted EPS | 1.28 | 0.92 | 2.35 | 1.01 | 1.07 | 0.77 | 1.70 | 0.97 | 0.98 | 0.61 | 1.87 | 0.90 | 1.00 | 0.63 | 1.74 | 0.80 | 0.97 | 0.48 | 1.65 | 0.80 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.42 | 0.96 | 1.10 | 0.86 | 0.43 | 0.82 | 0.90 | 0.56 | 0.49 | 0.53 | 0.92 | 0.62 | 0.50 | 0.66 | 0.73 | 0.48 | 0.39 | 0.47 | 0.76 | 0.47 |
| Capital Expenditures | 1.57 | 1.01 | 0.99 | 1.07 | 1.06 | 1.29 | 1.14 | 1.00 | 0.89 | 1.03 | 0.75 | 0.89 | 0.93 | 0.91 | 0.90 | 0.76 | 0.77 | 0.86 | 0.75 | 0.65 |
| Free Cash Flow* | (1.15) | (0.05) | 0.12 | (0.20) | (0.63) | (0.47) | (0.24) | (0.44) | (0.40) | (0.49) | 0.17 | (0.28) | (0.43) | (0.25) | (0.17) | (0.28) | (0.39) | (0.39) | 0.00 | (0.18) |
| Investing Cash Flow | (1.61) | (1.03) | (1.00) | (1.02) | (1.09) | (1.35) | (1.17) | (1.03) | (0.91) | (1.14) | (0.77) | (0.92) | (0.96) | (0.91) | (0.91) | (0.77) | (0.78) | (0.88) | (0.89) | (0.87) |
| Financing Cash Flow | 1.26 | 0.06 | (0.06) | 0.18 | 0.70 | 0.54 | 0.30 | 0.42 | 0.50 | 0.64 | (0.15) | 0.32 | 0.49 | 0.28 | 0.20 | 0.30 | 0.39 | 0.42 | 0.01 | 0.50 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.75 | 0.71 | 0.71 | 0.71 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.63 | 0.63 | 0.63 | 0.63 | 0.59 | 0.59 | 0.59 | 0.59 | 0.55 | 0.55 | 0.55 |