IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ADVANCED ENERGY INDUSTRIES INC (AEIS)

Electronic Components, NEC

Latest Price
$289.52
TTM P/E
57.50
Normalized P/E
76.05
Div Yield
0.04%
Book Value
36.72
P/B Ratio
7.88

Valuation metrics

adjust assumptions →
EPS: $3.84
Book value / share: $36.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$55.81
81% downside
Norm. op. income: $152M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$40.27
86% downside
Base FCF: $125M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$141.49
51% downside
EPS: $3.84
Target P/E: 80×
Formula: EPS × P/E
P/E Fair Value
$307.20
+6% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.47M$2.09B17.03%+385.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.32M$748.0M6.10%--2026-03-31
Invesco Ltd.1.83M$591.0M4.82%+258.7K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.69M$546.0M4.45%--2026-03-31
FMR LLC1.59M$512.0M4.18%-286.0K2026-03-31
STATE STREET CORP1.45M$468.0M3.82%-86.8K2026-03-31
AMERIPRISE FINANCIAL INC1.31M$422.0M3.45%-331.6K2026-03-31
EARNEST PARTNERS LLC1.23M$395.0M3.23%-181.9K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.12M$364.0M2.95%+163.3K2026-03-31
BANK OF AMERICA CORP /DE/1.06M$342.0M2.79%+151.4K2026-03-31
View all institutional holders →