Financial Statements — AEM
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 2.87 | 0.93 | 0.34 | 0.66 | 0.19 | 0.40 | 0.32 |
| Inventory | 1.70 | 1.51 | 1.42 | 1.21 | 0.88 | 0.63 | 0.58 |
| Total Current Assets | 4.99 | 2.81 | 2.19 | 2.18 | 1.30 | 1.25 | 1.19 |
| Total Non-current Assets | -- | -- | -- | -- | -- | -- | 7.60 |
| Total Current Liabilities | 2.47 | 1.51 | 1.05 | 0.95 | 0.76 | 0.52 | 0.78 |
| Total Non-current Liabilities* | 7.26 | 7.64 | 8.21 | 6.31 | 3.44 | 3.42 | 2.90 |
| Total Liabilities | 9.73 | 9.15 | 9.26 | 7.25 | 4.21 | 3.93 | 3.68 |
| Retained Earnings | 5.46 | 2.03 | 0.96 | (0.20) | (0.17) | (0.37) | (0.65) |
| Total Stockholder Equity | 24.74 | 20.83 | 19.42 | 16.24 | 5.98 | 5.68 | 5.11 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 11.91 | 8.29 | 6.63 | 5.74 | 3.82 | 3.14 | 2.49 |
| Selling, General & Admin | 0.24 | 0.21 | 0.21 | 0.22 | 0.14 | 0.12 | 0.12 |
| Operating Income | -- | -- | -- | 2.77 | 1.91 | 1.60 | 1.49 |
| Pretax Income | 6.70 | 2.82 | 2.36 | 1.12 | 0.90 | 0.77 | 0.74 |
| Tax Provision | 2.24 | 0.93 | 0.42 | 0.45 | 0.36 | 0.26 | 0.27 |
| Basic EPS | 8.89 | 3.79 | 3.97 | 1.53 | 2.23 | 2.12 | 2.00 |
| Diluted EPS | 8.86 | 3.78 | 3.95 | 1.53 | 2.22 | 2.10 | 1.99 |
Cash Flow Statement
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 6.82 | 3.96 | 2.60 | 2.10 | 1.32 | 1.19 | 0.88 |
| Investing Cash Flow | (2.60) | (2.01) | (2.76) | (0.71) | (1.23) | (0.81) | (0.87) |
| Financing Cash Flow | (2.29) | (1.36) | (0.16) | (0.91) | (0.30) | (0.30) | 0.01 |
