Financial Statements — AFYA
Balance Sheet
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 1.13 | 0.91 | 0.55 | 1.09 | 0.75 | 1.05 | 0.94 |
| Inventory | -- | -- | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Total Current Assets | 1.94 | 1.59 | 1.20 | 1.64 | 1.21 | 1.41 | 1.11 |
| Total Non-current Assets | 7.42 | 7.24 | 6.38 | 5.56 | 5.24 | 3.39 | 1.80 |
| Total Assets | 9.36 | 8.83 | 7.58 | 7.20 | 6.45 | 4.79 | 2.91 |
| Total Current Liabilities | 0.88 | 1.14 | 1.06 | 0.91 | 0.77 | 0.59 | 0.33 |
| Total Non-current Liabilities | 3.58 | 3.38 | 2.88 | 3.04 | 2.68 | 1.37 | 0.47 |
| Total Liabilities | 4.47 | 4.52 | 3.94 | 3.95 | 3.45 | 1.96 | 0.80 |
| Retained Earnings | 2.63 | 2.01 | 1.38 | 1.00 | 0.63 | 0.41 | -- |
| Total Stockholder Equity | 4.89 | 4.31 | 3.64 | 3.25 | 3.00 | 2.83 | 2.11 |
Income Statement
(in billions BRL) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 3.70 | 3.30 | 2.88 | 2.33 | 1.72 | 1.20 | 0.75 |
| Cost of Revenue* | 1.31 | 1.22 | 1.11 | 0.86 | 0.65 | 0.43 | 0.31 |
| Gross Profit | 2.38 | 2.09 | 1.77 | 1.47 | 1.07 | 0.77 | 0.44 |
| Selling, General & Admin | 1.11 | 1.07 | 1.01 | 0.80 | 0.62 | 0.40 | 0.24 |
| Total Operating Expenses* | 1.17 | 1.08 | 1.00 | 0.81 | 0.63 | 0.40 | 0.24 |
| Operating Income | 1.21 | 1.01 | 0.77 | 0.66 | 0.44 | 0.36 | 0.21 |
| Interest Expense | -- | -- | -- | -- | -- | 0.03 | 0.02 |
| Pretax Income | 0.86 | 0.68 | 0.43 | 0.43 | 0.27 | 0.34 | 0.19 |
| Tax Provision | -- | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.01 |
| Net Income | 0.77 | 0.65 | 0.41 | 0.39 | 0.24 | 0.31 | 0.17 |
| Basic EPS | 8.32 | 7.01 | 4.30 | 4.14 | 2.39 | 3.15 | 2.03 |
| Diluted EPS | 8.24 | 6.93 | 4.27 | 4.12 | 2.37 | 3.12 | 2.02 |
* Derived from reported values
Cash Flow Statement
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 1.53 | 1.43 | 1.04 | 0.84 | 0.63 | 0.37 | 0.30 |
| Investing Cash Flow | (0.51) | (1.09) | (1.14) | (0.59) | (1.27) | (1.04) | (0.35) |
| Financing Cash Flow | (0.81) | 0.02 | (0.44) | 0.09 | 0.36 | 0.76 | 0.92 |