IntrinsicIntrinsic
← Scroll for more →

Agco Corp (AGCO)

Farm Machinery & Equipment

Latest Price
$114.23
TTM P/E
15.80
Normalized P/E
14.61
Div Yield
1.02%
Book Value
56.36
P/B Ratio
2.03

Valuation metrics

adjust assumptions →
EPS: $9.75
Book value / share: $58.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$113.61
1% downside
Norm. op. income: $600M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.86
67% downside
Base FCF: $450M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$300.95
+163% upside
EPS: $9.75
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$146.25
+28% upside

Institutional Ownership

94.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.86M$701.0M8.38%+59.4K2026-06-30
Price T Rowe Associates Inc5.52M$661.0M7.89%+312.4K2026-06-30
Dimensional Fund Advisors LP3.60M$431.0M5.15%+67.1K2026-06-30
Massachusetts Financial Services Co3.00M$365.0M4.28%+136.0K2026-06-30
Vanguard Portfolio Management LLC2.90M$347.0M4.14%+120.1K2026-06-30
Vanguard Capital Management LLC2.77M$331.0M3.95%+140.3K2026-06-30
Invesco Ltd.2.75M$329.0M3.93%+579.1K2026-06-30
Capital World Investors2.59M$310.0M3.70%+85.9K2026-06-30
Davis Selected Advisers2.06M$246.0M2.94%-28.2K2026-06-30
State Street Corp2.04M$244.0M2.92%+37.4K2026-06-30
View all institutional holders →