Financial Statements — AGM
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.77 | 0.90 | 1.03 | 1.05 | 0.84 | 0.92 | 0.75 | 0.78 | 0.87 | 0.86 | 0.87 | 0.91 | 0.89 | 0.90 | 0.83 | 1.01 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 8.50 |
| Total Assets | 36.73 | 33.38 | 33.00 | 31.80 | 30.62 | 30.19 | 29.77 | 28.31 | 27.66 | 27.94 | 26.44 | 25.92 | 25.79 | 24.74 | 24.18 | 24.01 |
| Long-term Debt | 32.28 | 29.20 | 28.88 | 28.05 | 27.19 | 26.82 | 26.81 | 25.60 | 25.00 | 25.25 | 24.07 | 23.84 | 23.32 | 22.35 | 21.68 | 21.54 |
| Total Liabilities | 35.01 | 31.69 | 31.45 | 30.28 | 29.15 | 28.69 | 28.29 | 26.93 | 26.31 | 26.65 | 25.21 | 24.70 | 24.60 | 23.55 | 23.00 | 22.94 |
| Retained Earnings | 1.07 | 1.04 | 1.00 | 0.97 | 0.91 | 0.88 | 0.86 | 0.79 | 0.76 | 0.73 | 0.67 | 0.64 | 0.61 | 0.56 | 0.54 | 0.53 |
| Total Stockholder Equity* | 1.72 | 1.69 | 1.54 | 1.53 | 1.46 | 1.50 | 1.48 | 1.39 | 1.35 | 1.29 | 1.23 | 1.21 | 1.19 | 1.20 | 1.18 | 1.08 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 415.96 | 416.47 | 415.34 | 399.02 | 381.41 | 395.77 | 407.73 | 403.71 | 396.32 | 351.37 | 381.81 | 343.83 | 315.27 | 265.90 | 193.79 | 144.94 | 112.22 | 105.81 | 104.47 | 107.09 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 309.95 | 269.20 | 294.17 | 265.15 | 236.21 | 194.09 | 125.94 | 75.53 | 50.35 | 48.42 | 49.47 | 51.96 |
| Net Interest Income | 101.40 | 104.52 | 98.48 | 96.80 | 90.94 | 93.37 | 86.79 | 87.34 | 86.37 | 82.17 | 87.64 | 78.68 | 79.06 | 71.81 | 67.85 | 69.40 | 61.88 | 57.39 | 55.01 | 55.13 |
| Provision for Credit Losses | 4.31 | 16.09 | 7.43 | 7.81 | 1.58 | 3.87 | 3.26 | 6.23 | (1.87) | (0.57) | (0.18) | 1.14 | 0.75 | 1.95 | 0.45 | (1.53) | (0.05) | (1.43) | 0.26 | (0.98) |
| Non-interest Income | 7.73 | 2.94 | 5.49 | 5.84 | 3.38 | 7.89 | 3.67 | 2.53 | 7.31 | 2.78 | 9.51 | 5.87 | 5.36 | 6.70 | 4.19 | 7.30 | 20.49 | 8.24 | 1.79 | 0.53 |
| Non-interest Expense | -- | -- | -- | -- | -- | -- | 24.61 | 24.52 | 27.17 | 25.22 | 23.99 | 24.26 | 23.92 | 21.73 | 19.21 | 19.89 | 21.28 | 20.50 | 17.00 | 16.66 |
| Pretax Income | 71.44 | 60.47 | 66.69 | 65.43 | 63.13 | 68.39 | 62.25 | 59.22 | 68.25 | 60.41 | 73.25 | 59.29 | 60.15 | 54.68 | 52.05 | 58.03 | 60.92 | 46.46 | 39.32 | 39.54 |
| Tax Provision | 12.31 | 12.54 | 11.69 | 10.59 | 13.47 | 11.88 | 12.42 | 12.11 | 14.50 | 12.79 | 15.11 | 12.08 | 13.12 | 11.69 | 10.63 | 12.13 | 13.09 | 9.77 | 8.26 | 8.25 |
| Net Income | 59.12 | 47.92 | 55.00 | 54.84 | 49.65 | 56.51 | 49.83 | 47.11 | 53.75 | 47.62 | 58.14 | 47.21 | 47.04 | 42.99 | 41.42 | 45.90 | 47.84 | 36.68 | 31.06 | 31.29 |
| Basic EPS | 4.78 | 3.74 | 4.45 | 4.50 | 4.04 | 4.66 | 3.89 | 3.71 | 4.33 | 3.77 | 4.74 | 3.73 | 3.73 | 3.36 | 3.21 | 3.62 | 3.81 | 2.78 | 2.26 | 2.36 |
| Diluted EPS | 4.75 | 3.69 | 4.44 | 4.48 | 4.01 | 4.62 | 3.86 | 3.68 | 4.28 | 3.73 | 4.69 | 3.70 | 3.69 | 3.32 | 3.18 | 3.60 | 3.77 | 2.75 | 2.24 | 2.35 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.09 | 0.10 | 0.07 | (0.05) | (0.05) | 0.37 | (0.04) | 0.06 | 0.23 | (0.17) | 0.36 | 0.12 | 0.06 | 0.10 | 0.18 | 0.26 | 0.27 | 0.00 | 0.13 | (0.09) |
| Capital Expenditures | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Free Cash Flow* | -- | 0.10 | 0.07 | (0.05) | (0.05) | 0.37 | (0.04) | 0.05 | 0.23 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Investing Cash Flow | (1.57) | (1.90) | (0.53) | (1.04) | (0.35) | (0.78) | (0.27) | (0.11) | (0.53) | (0.67) | (1.00) | 0.18 | (0.46) | (0.99) | (0.63) | (0.71) | (0.72) | (0.34) | (0.54) | (0.27) |
| Financing Cash Flow | 1.32 | 1.83 | 0.32 | 1.07 | 0.42 | 0.60 | 0.23 | 0.23 | 0.15 | 0.95 | 0.54 | (0.29) | 0.40 | 0.88 | 0.41 | 0.47 | 0.43 | 0.35 | 0.48 | 0.18 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 1.60 | (3.00) | 1.50 | 1.50 | 1.50 | (2.80) | 1.40 | 1.40 | 1.40 | (2.20) | 1.10 | 1.10 | (1.90) | 0.95 | 0.95 | 0.95 | (1.76) | 0.88 | 0.88 | 0.88 |