← Scroll for more →
Agilysys Inc (AGYS)
Services-Computer Integrated Systems Design
Latest Price
$97.08
TTM P/E
--
Normalized P/E
74.93
Div Yield
--
Book Value
12.04
P/B Ratio
8.06
Valuation metrics
adjust assumptions →EPS: $1.37
Book value / share: $11.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.91
81% downside
Norm. op. income: $13M (median of 7yr)
Tax rate: 8%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.33
91% downside
Base FCF: $40M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$110.00
+13% upside
EPS: $1.37
Target P/E: 75×
Formula: EPS × P/E
P/E Fair Value
$102.75
+6% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.13M | $431.0M | 14.65% | +236.4K | 2026-06-30 |
| Mak Capital One LLC | 1.19M | $124.0M | 4.23% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 1.14M | $119.0M | 4.05% | +4.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.12M | $116.0M | 3.96% | +40.0K | 2026-06-30 |
| State Street Corp | 1.09M | $114.0M | 3.88% | +52.2K | 2026-06-30 |
| Wasatch Advisors LP | 937.4K | $97.0M | 3.32% | -16.3K | 2026-06-30 |
| American Century Companies Inc | 877.9K | $91.0M | 3.11% | +144.1K | 2026-06-30 |
| FMR LLC | 744.8K | $77.0M | 2.64% | -91.6K | 2026-06-30 |
| Geode Capital Management, LLC | 705.1K | $73.0M | 2.50% | +45.8K | 2026-06-30 |
| Artisan Partners Limited Partnership | 692.7K | $72.0M | 2.46% | +153.4K | 2026-06-30 |