AIR T INC (AIRTP)
Air Courier Services
Latest Price
$19.05
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
0.03
P/B Ratio
747.02
Valuation metrics
adjust assumptions →EPS: $28.85
Book value / share: $29.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$138.48
+629% upside
Base FCF: $16M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$124.46
+555% upside
EPS: $28.85
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$432.75
+2178% upside