IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AIXI

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents5.01
Accounts Receivable51.39
Inventory0.04
Total Current Assets73.71
Property, Plant & Equipment1.65
Intangible Assets0.13
Total Non-current Assets8.68
Total Assets82.39
Accounts Payable38.32
Short-term Debt29.94
Total Current Liabilities104.24
Long-term Debt2.63
Total Non-current Liabilities14.93
Total Liabilities119.17
Retained Earnings(155.46)
Total Stockholder Equity(32.85)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue11.52
Cost of Revenue4.83
Gross Profit6.69
Research & Development24.07
Selling, General & Admin11.27
Total Operating Expenses36.04
Operating Income(29.35)
Pretax Income(30.39)
Net Income(30.13)
Basic EPS(0.84)
Diluted EPS(0.84)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.33)
Capital Expenditures0.02
Free Cash Flow*(2.35)
Investing Cash Flow0.08
Financing Cash Flow5.69

* Derived from reported values