IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALAB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents0.150.140.160.090.130.420.70
Accounts Receivable0.130.040.020.070.030.020.02
Inventory0.060.050.060.050.020.030.03
Total Current Assets1.411.291.181.080.950.890.85
Property, Plant & Equipment0.100.070.060.040.040.020.01
Goodwill0.09------------
Total Non-current Assets*0.250.110.090.050.040.020.01
Total Assets1.661.401.271.120.980.920.86
Accounts Payable0.060.030.030.030.020.010.01
Total Current Liabilities0.130.100.110.080.090.060.05
Total Non-current Liabilities*0.040.030.030.000.010.010.01
Total Liabilities0.170.130.140.080.090.070.06
Retained Earnings0.09(0.03)(0.13)(0.18)(0.23)(0.23)(0.22)
Total Stockholder Equity1.491.271.141.040.890.850.81

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total Revenue308.36270.58230.58191.93159.44141.10113.0976.8565.26
Cost of Revenue73.2266.1154.7646.3640.0336.6525.2117.0014.74
Gross Profit235.14204.48175.81145.56119.41104.4587.8859.8550.52
Research & Development125.6393.7978.9366.7264.5556.5250.6640.0953.56
Selling, General & Admin25.7823.6222.1220.4621.8724.9622.8722.0424.42
Total Operating Expenses173.31137.52120.41105.79108.13104.3096.7784.20133.49
Operating Income61.8366.9655.4139.7711.290.14(8.90)(24.35)(82.97)
Pretax Income73.4178.9266.8650.6621.7210.702.02(14.08)(80.41)
Tax Provision(6.90)33.93(24.25)(0.56)(10.10)(14.01)9.61(6.54)12.58
Net Income80.3144.9891.1151.2231.8224.71(7.59)(7.55)(92.99)
Basic EPS0.470.280.540.310.191.23(0.05)(0.05)(1.77)
Diluted EPS0.440.250.500.290.181.23(0.05)(0.05)(1.77)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow74.6095.2778.17135.3710.5039.7063.5129.813.65
Capital Expenditures7.5918.6912.292.024.5415.4516.70(1.32)3.42
Free Cash Flow*67.0176.5865.88133.345.9724.2646.8131.140.23
Investing Cash Flow(94.01)(72.79)(101.04)(63.69)(3.94)(91.43)(359.42)(302.47)(4.25)
Financing Cash Flow0.083.730.954.740.395.650.95(2.34)651.58

* Derived from reported values