Financial Statements — ALB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.09 | 1.93 | 1.81 | 1.52 | 1.66 | 1.83 | 2.06 | 1.60 | 1.60 | 1.59 | 1.38 | 0.93 | 0.46 | 0.60 | 0.82 | 0.57 |
| Accounts Receivable | 0.52 | 0.73 | 0.77 | 0.67 | 0.75 | 0.79 | 0.87 | 1.18 | 1.34 | 1.35 | 1.04 | 0.96 | 0.66 | 0.52 | 0.46 | 0.53 |
| Inventory | 1.35 | 1.53 | 1.64 | 1.66 | 1.66 | 1.80 | 1.90 | 3.40 | 3.66 | 3.18 | 1.61 | 1.22 | 1.01 | 0.75 | 0.73 | 0.69 |
| Total Current Assets | 3.26 | 4.55 | 4.51 | 4.11 | 4.67 | 5.23 | 5.82 | 7.13 | 7.45 | 6.66 | 4.30 | 3.35 | 2.34 | 2.08 | 2.15 | 2.01 |
| Property, Plant & Equipment | 8.53 | 9.22 | 9.25 | 9.30 | 9.26 | 9.84 | 9.76 | 8.31 | 7.85 | 7.35 | 6.43 | 6.21 | 6.03 | 5.66 | 5.51 | 5.39 |
| Goodwill | 1.49 | 1.49 | 1.67 | 1.61 | 1.64 | 1.60 | 1.61 | 1.61 | 1.63 | 1.63 | 1.47 | 1.54 | 1.58 | 1.62 | 1.64 | 1.63 |
| Intangible Assets | 0.21 | 0.23 | 0.23 | 0.23 | 0.25 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.26 | 0.29 | 0.30 | 0.32 | 0.33 | 0.34 |
| Total Non-current Assets* | 11.88 | 12.59 | 12.79 | 12.89 | 12.79 | 13.16 | 13.21 | 11.76 | 11.65 | 10.91 | 9.53 | 9.17 | 9.08 | 8.75 | 8.65 | 8.28 |
| Total Assets | 15.14 | 17.15 | 17.29 | 17.00 | 17.46 | 18.39 | 19.03 | 18.88 | 19.11 | 17.56 | 13.83 | 12.52 | 11.42 | 10.83 | 10.80 | 10.29 |
| Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.76 | 1.65 | 1.09 | 0.85 | 0.55 | 0.54 | 0.49 |
| Total Current Liabilities | 1.58 | 2.00 | 1.95 | 1.94 | 1.91 | 1.96 | 2.05 | 3.94 | 4.29 | 3.51 | 2.49 | 1.78 | 2.10 | 1.59 | 0.98 | 0.95 |
| Long-term Debt | 1.88 | 3.63 | 3.62 | 3.54 | 3.57 | 3.52 | 3.52 | 3.66 | 3.52 | 3.24 | 3.37 | 3.46 | 2.49 | 2.02 | 2.04 | 2.03 |
| Total Non-current Liabilities* | 3.71 | 5.15 | 5.10 | 5.03 | 5.30 | 5.21 | 5.45 | 5.04 | 5.00 | 4.85 | 4.61 | 4.65 | 3.49 | 3.55 | 3.65 | 3.59 |
| Total Liabilities* | 5.29 | 7.15 | 7.05 | 6.97 | 7.21 | 7.17 | 7.50 | 8.99 | 9.29 | 8.35 | 7.10 | 6.44 | 5.59 | 5.14 | 4.63 | 4.54 |
| Retained Earnings | 4.84 | 5.12 | 5.37 | 5.43 | 5.50 | 6.65 | 6.93 | 7.65 | 7.40 | 6.79 | 4.52 | 3.66 | 3.30 | 3.15 | 3.58 | 3.21 |
| Total Stockholder Equity | 9.85 | 10.00 | 10.24 | 10.03 | 10.24 | 11.22 | 11.53 | 9.90 | 9.82 | 9.21 | 6.73 | 6.09 | 5.83 | 5.69 | 6.17 | 5.75 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 1.43 | 1.43 | 1.31 | 1.33 | 1.08 | 1.23 | 1.35 | 1.43 | 1.36 | 2.36 | 2.31 | 2.37 | 2.58 | 2.09 | 1.48 | 1.13 | 2.62 | 0.83 | 0.77 | 0.83 |
| Cost of Revenue | 0.93 | 1.23 | 1.19 | 1.13 | 0.92 | 1.09 | 1.46 | 1.44 | 1.32 | 3.06 | 2.26 | 1.81 | 1.30 | 1.05 | 0.90 | 0.68 | 1.62 | 0.58 | 0.53 | 0.57 |
| Gross Profit | 0.50 | 0.20 | 0.12 | 0.20 | 0.16 | 0.14 | (0.10) | (0.01) | 0.04 | (0.70) | 0.05 | 0.56 | 1.28 | 1.04 | 0.58 | 0.45 | 1.00 | 0.25 | 0.25 | 0.26 |
| Research & Development | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Selling, General & Admin | 0.14 | 0.16 | 0.14 | 0.13 | 0.12 | 0.10 | 0.15 | 0.17 | 0.19 | 0.19 | 0.17 | 0.40 | 0.15 | 0.13 | 0.13 | 0.11 | 0.15 | 0.10 | 0.12 | 0.09 |
| Total Operating Expenses | 0.27 | 0.42 | 0.33 | 0.15 | 0.14 | 0.13 | 1.00 | 0.48 | 0.22 | 0.15 | 0.19 | 0.42 | 0.17 | 0.15 | 0.15 | 0.14 | 0.27 | 0.12 | (0.29) | 0.11 |
| Operating Income | 0.23 | (0.22) | (0.22) | 0.05 | 0.02 | 0.00 | (1.11) | (0.49) | (0.18) | (0.85) | (0.14) | 0.14 | 1.10 | 0.89 | 0.43 | 0.31 | 0.83 | 0.13 | 0.54 | 0.16 |
| Pretax Income | 0.25 | (0.28) | (0.24) | (0.01) | (0.02) | 0.08 | (1.18) | (0.49) | (0.17) | (0.92) | (0.16) | 0.17 | 1.16 | 0.87 | 0.40 | 0.30 | 0.86 | (0.52) | 0.54 | 0.12 |
| Tax Provision | 0.02 | 0.16 | (0.03) | 0.03 | -0.00 | 0.01 | 0.11 | (0.03) | -0.00 | 0.12 | (0.01) | 0.04 | 0.28 | 0.20 | 0.09 | 0.08 | 0.02 | (0.11) | 0.11 | 0.02 |
| Net Income | 0.32 | (0.41) | (0.16) | 0.02 | 0.04 | 0.08 | (1.07) | (0.19) | 0.00 | (0.62) | 0.30 | 0.65 | 1.24 | 0.90 | 0.41 | 0.25 | 1.13 | (0.39) | 0.42 | 0.10 |
| Basic EPS | 2.35 | (3.88) | (1.72) | (0.16) | 0.00 | 0.29 | (9.45) | (1.96) | (0.08) | (5.28) | 2.58 | 5.54 | 10.57 | 7.66 | 3.47 | 2.16 | 9.68 | (3.36) | 3.63 | 0.85 |
| Diluted EPS | 2.34 | (3.88) | (1.72) | (0.16) | 0.00 | 0.29 | (9.45) | (1.96) | (0.08) | (5.24) | 2.57 | 5.52 | 10.51 | 7.61 | 3.46 | 2.15 | 9.62 | (3.36) | 3.62 | 0.84 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.35 | 0.39 | 0.36 | (0.01) | 0.55 | 0.00 | 0.24 | 0.36 | 0.10 | (0.10) | 0.63 | 0.07 | 0.72 | 0.90 | (0.15) | 0.21 | (0.15) | 0.10 | 0.23 | 0.16 |
| Capital Expenditures | 0.10 | 0.16 | 0.13 | 0.12 | 0.18 | 0.36 | 0.30 | 0.45 | 0.58 | 0.68 | 0.55 | 0.50 | 0.42 | 0.31 | 0.27 | 0.23 | 0.30 | 0.26 | 0.22 | 0.18 |
| Free Cash Flow* | 0.25 | 0.23 | 0.22 | (0.13) | 0.36 | (0.36) | (0.06) | (0.08) | (0.48) | (0.78) | 0.08 | (0.43) | 0.31 | 0.58 | (0.42) | (0.03) | (0.45) | (0.15) | 0.01 | (0.02) |
| Investing Cash Flow | 0.54 | (0.18) | (0.15) | 0.36 | (0.18) | (0.33) | (0.30) | (0.45) | (0.49) | (1.07) | (0.66) | (0.51) | (0.54) | (0.31) | (0.27) | (0.23) | (0.31) | (0.26) | 0.07 | (0.17) |
| Financing Cash Flow | (1.41) | (0.53) | (0.09) | (0.09) | (0.12) | (0.09) | (0.11) | (0.11) | 1.56 | 0.40 | 0.10 | 0.25 | (0.12) | (0.07) | 0.92 | 0.06 | 0.31 | (0.06) | (0.05) | (0.14) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 |