Financial Statements — ALG
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.24 | 0.20 | 0.20 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.11 |
| Accounts Receivable | 0.33 | 0.34 | 0.36 | 0.34 | 0.36 | 0.39 | 0.39 | 0.38 | 0.38 | 0.36 | 0.30 | 0.31 | 0.30 | 0.25 | 0.25 | 0.24 |
| Inventory | 0.43 | 0.38 | 0.37 | 0.36 | 0.37 | 0.39 | 0.38 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.36 | 0.29 | 0.26 | 0.25 |
| Total Current Assets | 0.98 | 0.98 | 0.94 | 0.91 | 0.88 | 0.91 | 0.92 | 0.87 | 0.87 | 0.85 | 0.75 | 0.75 | 0.75 | 0.64 | 0.62 | 0.61 |
| Property, Plant & Equipment | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Goodwill | 0.27 | 0.21 | 0.22 | 0.20 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 |
| Intangible Assets | 0.19 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 |
| Total Non-current Assets* | 0.74 | 0.62 | 0.62 | 0.59 | 0.60 | 0.60 | 0.60 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.59 | 0.58 | 0.59 | 0.59 |
| Total Assets | 1.73 | 1.59 | 1.56 | 1.50 | 1.48 | 1.51 | 1.52 | 1.46 | 1.46 | 1.43 | 1.33 | 1.33 | 1.34 | 1.22 | 1.21 | 1.21 |
| Accounts Payable | 0.14 | 0.13 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 |
| Total Current Liabilities | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.18 | 0.17 |
| Long-term Debt | 0.28 | 0.19 | 0.20 | 0.20 | 0.21 | 0.28 | 0.31 | 0.31 | 0.33 | 0.36 | 0.35 | 0.36 | 0.36 | 0.28 | 0.30 | 0.34 |
| Total Non-current Liabilities* | 0.33 | 0.24 | 0.24 | 0.24 | 0.25 | 0.32 | 0.35 | 0.35 | 0.38 | 0.40 | 0.40 | 0.41 | 0.41 | 0.33 | 0.35 | 0.39 |
| Total Liabilities* | 0.55 | 0.46 | 0.44 | 0.45 | 0.46 | 0.53 | 0.56 | 0.57 | 0.59 | 0.61 | 0.59 | 0.60 | 0.61 | 0.53 | 0.54 | 0.56 |
| Retained Earnings | 1.07 | 1.03 | 1.01 | 0.98 | 0.93 | 0.91 | 0.88 | 0.82 | 0.79 | 0.76 | 0.70 | 0.68 | 0.65 | 0.62 | 0.59 | 0.57 |
| Total Stockholder Equity | 1.17 | 1.13 | 1.12 | 1.06 | 1.02 | 0.98 | 0.96 | 0.89 | 0.87 | 0.82 | 0.74 | 0.74 | 0.73 | 0.69 | 0.67 | 0.64 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 417.15 | 373.65 | 420.04 | 419.07 | 390.95 | 385.32 | 401.30 | 416.30 | 425.59 | 417.54 | 419.64 | 440.69 | 411.77 | 386.60 | 368.79 | 396.21 | 362.01 | 337.17 | 338.31 | 347.55 |
| Cost of Revenue | 312.34 | 288.65 | 318.36 | 310.78 | 288.11 | 293.54 | 300.41 | 308.12 | 313.95 | 308.62 | 305.50 | 322.62 | 299.26 | 288.81 | 276.43 | 296.50 | 275.36 | 253.52 | 252.02 | 259.41 |
| Gross Profit | 104.81 | 85.00 | 101.68 | 108.29 | 102.84 | 91.79 | 100.89 | 108.18 | 111.63 | 108.92 | 114.14 | 118.07 | 112.51 | 97.80 | 92.37 | 99.72 | 86.64 | 83.65 | 86.30 | 88.14 |
| Selling, General & Admin | 57.77 | 58.26 | 59.93 | 57.14 | 54.33 | 53.30 | 56.75 | 60.82 | 60.59 | 60.07 | 60.56 | 59.86 | 59.67 | 51.28 | 52.72 | 55.01 | 53.64 | 52.14 | 52.59 | 50.89 |
| Total Operating Expenses* | 62.65 | 62.47 | 64.14 | 61.21 | 58.38 | 57.35 | 60.81 | 64.87 | 64.65 | 64.12 | 64.39 | 63.68 | 63.48 | 55.08 | 56.53 | 58.80 | 57.52 | 55.79 | 56.25 | 54.55 |
| Operating Income | 42.16 | 22.53 | 37.54 | 47.08 | 44.46 | 34.44 | 40.08 | 43.31 | 46.98 | 44.80 | 49.75 | 54.39 | 49.02 | 42.72 | 35.84 | 40.92 | 29.12 | 27.87 | 30.04 | 33.59 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 6.09 | 6.59 | 6.73 | 6.84 | 5.94 | 4.79 | 3.73 | 3.19 | 2.65 | 2.41 | 2.66 | 2.85 |
| Pretax Income | 39.05 | 21.31 | 34.96 | 41.41 | 41.84 | 34.46 | 35.72 | 37.66 | 41.79 | 40.24 | 43.55 | 46.87 | 44.47 | 38.26 | 33.61 | 37.65 | 24.79 | 25.02 | 27.72 | 34.28 |
| Tax Provision | 9.86 | 5.79 | 9.57 | 10.30 | 10.04 | 6.38 | 8.32 | 9.34 | 9.67 | 8.72 | 8.63 | 10.49 | 11.12 | 9.09 | 7.79 | 9.18 | 6.32 | 5.79 | 10.20 | 8.24 |
| Net Income | 29.18 | 15.51 | 25.38 | 31.11 | 31.80 | 28.08 | 27.41 | 28.32 | 32.12 | 31.52 | 34.92 | 36.37 | 33.35 | 29.17 | 25.82 | 28.47 | 18.47 | 19.23 | 17.52 | 26.04 |
| Basic EPS | 2.42 | 1.29 | 2.11 | 2.59 | 2.65 | 2.35 | 2.29 | 2.36 | 2.69 | 2.64 | 2.93 | 3.05 | 2.80 | 2.45 | 2.18 | 2.39 | 1.56 | 1.62 | 1.48 | 2.20 |
| Diluted EPS | 2.41 | 1.28 | 2.10 | 2.57 | 2.64 | 2.33 | 2.28 | 2.35 | 2.67 | 2.63 | 2.91 | 3.03 | 2.79 | 2.44 | 2.16 | 2.39 | 1.55 | 1.62 | 1.47 | 2.19 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (23.51) | 75.12 | 65.51 | 22.71 | 14.20 | 79.14 | 96.33 | 33.19 | 1.12 | 54.12 | 39.85 | 35.98 | 1.21 | 35.71 | 22.21 | 11.60 | (54.98) | 6.28 | 33.99 | 18.00 |
| Capital Expenditures | 4.51 | 5.23 | 12.43 | 6.96 | 6.01 | 6.01 | 7.93 | 4.41 | 6.65 | 10.69 | 8.81 | 9.24 | 9.00 | 7.64 | 8.53 | 10.61 | 4.36 | 10.68 | 5.23 | 5.88 |
| Free Cash Flow* | (28.02) | 69.89 | 53.08 | 15.75 | 8.19 | 73.13 | 88.40 | 28.78 | (5.53) | 43.43 | 31.03 | 26.74 | (7.79) | 28.07 | 13.68 | 0.99 | (59.34) | (4.40) | 28.76 | 12.12 |
| Investing Cash Flow | (169.77) | (4.28) | (12.19) | (23.84) | (5.89) | (6.10) | (5.82) | (4.36) | (5.90) | (28.67) | (8.65) | (8.84) | (6.47) | (6.77) | (8.19) | (12.46) | (4.32) | (28.10) | (5.30) | 2.75 |
| Financing Cash Flow | 80.17 | (7.21) | (8.47) | (6.51) | (8.61) | (6.57) | (72.58) | (30.62) | 77.79 | (91.15) | (26.21) | (26.30) | 66.77 | (62.78) | (9.80) | (4.15) | 101.19 | (26.25) | (23.07) | (41.03) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.34 | 0.30 | 0.30 | 0.30 | 0.30 | 0.26 | 0.26 | 0.26 | 0.26 | 0.22 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 |