Financial Statements — ALKS
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.35 | 0.62 | 0.52 | 0.40 | 0.40 | 0.54 | 0.42 | 0.65 | 0.67 | 0.32 | 0.26 | 0.25 | 0.28 | 0.31 | 0.26 | 0.21 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.25 | 0.28 | 0.34 |
| Accounts Receivable | 0.41 | 0.35 | 0.35 | 0.32 | 0.37 | 0.37 | 0.32 | 0.34 | 0.33 | 0.27 | 0.26 | 0.25 | 0.25 | 0.29 | 0.30 | 0.24 |
| Inventory | 0.34 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 |
| Total Current Assets | 1.36 | 1.74 | 1.64 | 1.48 | 1.56 | 1.54 | 1.47 | 1.46 | 1.40 | 1.11 | 1.05 | 1.05 | 1.01 | 1.05 | 1.04 | 1.01 |
| Property, Plant & Equipment | 0.22 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.33 | 0.32 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 |
| Goodwill | 0.60 | -- | -- | -- | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Intangible Assets | 0.00 | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 |
| Total Non-current Assets* | 2.90 | 0.59 | 0.62 | 0.60 | 0.59 | 0.66 | 0.66 | 0.81 | 0.79 | 0.81 | 0.89 | 0.91 | 0.96 | 0.94 | 0.90 | 0.87 |
| Total Assets | 4.26 | 2.33 | 2.25 | 2.08 | 2.16 | 2.21 | 2.12 | 2.28 | 2.19 | 1.92 | 1.94 | 1.96 | 1.98 | 2.00 | 1.94 | 1.88 |
| Accounts Payable | 0.29 | 0.21 | 0.25 | 0.19 | 0.16 | 0.24 | 0.21 | 0.24 | 0.24 | 0.19 | 0.21 | 0.19 | 0.17 | 0.43 | 0.36 | 0.34 |
| Total Current Liabilities | 0.60 | 0.47 | 0.51 | 0.44 | 0.45 | 0.52 | 0.46 | 0.50 | 0.49 | 0.49 | 0.47 | 0.44 | 0.46 | 0.45 | 0.38 | 0.37 |
| Long-term Debt | 1.53 | -- | -- | -- | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Total Non-current Liabilities* | 1.91 | 0.12 | 0.12 | 0.13 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 |
| Total Liabilities | 2.51 | 0.60 | 0.63 | 0.57 | 0.86 | 0.92 | 0.87 | 0.92 | 0.91 | 0.92 | 0.90 | 0.88 | 0.90 | 0.90 | 0.84 | 0.83 |
| Retained Earnings | (0.80) | (0.78) | (0.87) | (0.95) | (1.12) | (1.22) | (1.31) | (1.46) | (1.50) | (1.74) | (1.67) | (1.61) | (1.58) | (1.54) | (1.51) | (1.52) |
| Total Stockholder Equity | 1.75 | 1.73 | 1.62 | 1.51 | 1.29 | 1.28 | 1.25 | 1.36 | 1.28 | 1.01 | 1.04 | 1.08 | 1.08 | 1.10 | 1.10 | 1.05 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 392.91 | 384.55 | 394.19 | 390.66 | 306.51 | 429.99 | 378.14 | 399.13 | 350.37 | 377.48 | 380.94 | 617.40 | 287.60 | 304.67 | 252.36 | 276.22 | 278.55 | 324.46 | 294.14 | 303.72 |
| Cost of Revenue | 61.58 | 46.21 | 51.59 | 49.46 | 49.20 | 62.12 | 63.10 | 61.47 | 58.64 | 70.09 | 61.51 | 63.26 | 58.18 | 53.96 | 50.63 | 58.36 | 55.16 | 53.68 | 49.56 | 53.12 |
| Gross Profit | 331.33 | 338.34 | 342.59 | 341.20 | 257.31 | 367.87 | 315.04 | 337.66 | 291.73 | 307.38 | 319.43 | 554.14 | 229.42 | 250.71 | 201.73 | 217.86 | 223.39 | 270.78 | 244.58 | 461.00 |
| Research & Development | 103.35 | 93.04 | 81.74 | 77.37 | 71.82 | 58.17 | 59.89 | 59.65 | 67.61 | (20.76) | 97.14 | 100.79 | 93.64 | 104.59 | 100.43 | 92.87 | 95.95 | 98.37 | 118.41 | 97.47 |
| Selling, General & Admin | 109.03 | 66.92 | 56.14 | 49.67 | 48.77 | 48.11 | 150.38 | 168.11 | 179.75 | 140.57 | 169.45 | 205.26 | 174.48 | 157.54 | 152.78 | 150.38 | 145.05 | 160.41 | 136.21 | 139.19 |
| Total Operating Expenses | 379.61 | 280.23 | 253.51 | 248.22 | 243.52 | 205.18 | 210.29 | 227.78 | 248.42 | 128.81 | 275.58 | 314.94 | 276.91 | 271.29 | 262.37 | 252.32 | 249.97 | 268.40 | 264.24 | 473.01 |
| Operating Income | (48.28) | 58.10 | 89.08 | 92.98 | 13.79 | 162.69 | 104.76 | 109.88 | 43.31 | 178.58 | 43.85 | 239.19 | (47.49) | (20.58) | (60.64) | (34.46) | (26.58) | 2.38 | (19.66) | 4.42 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 5.95 | 5.98 | 6.05 | 6.01 | 5.68 | 5.29 | 4.77 | 3.55 | 2.37 | 2.35 | 2.40 | 2.44 | 2.41 |
| Pretax Income | (61.93) | 60.38 | 100.75 | 104.84 | 25.49 | 169.89 | 110.23 | 116.72 | 46.91 | 182.26 | 47.36 | 239.75 | (47.85) | (21.69) | (67.37) | (33.25) | (45.00) | 0.23 | (26.53) | 5.66 |
| Tax Provision | 4.55 | 11.04 | 17.98 | 17.74 | 3.03 | 24.15 | 17.43 | 22.06 | 7.96 | (93.92) | (0.40) | 2.69 | (6.01) | 6.57 | (3.39) | (3.11) | (9.10) | (0.65) | 2.45 | 3.29 |
| Net Income | (66.48) | 49.34 | 82.76 | 87.10 | 22.46 | 146.50 | 92.38 | 91.36 | 36.83 | 112.78 | 47.76 | 237.07 | (41.84) | (28.25) | (63.97) | (30.14) | (35.90) | 0.87 | (28.99) | 2.36 |
| Basic EPS | (0.40) | 0.30 | 0.50 | 0.53 | 0.14 | 0.89 | 0.57 | 0.54 | 0.22 | 0.67 | 0.29 | 1.43 | (0.25) | (0.18) | (0.39) | (0.18) | -- | -- | -- | -- |
| Diluted EPS | (0.40) | 0.29 | 0.49 | 0.52 | 0.13 | 0.88 | 0.55 | 0.53 | 0.21 | 0.69 | 0.28 | 1.38 | (0.25) | (0.18) | (0.39) | (0.18) | -- | -- | -- | -- |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.17) | 0.17 | 0.10 | 0.15 | 0.10 | 0.19 | 0.08 | 0.15 | 0.02 | 0.11 | 0.10 | 0.22 | (0.02) | 0.00 | 0.00 | -0.00 | 0.02 | 0.03 | 0.08 | 0.03 |
| Capital Expenditures | 0.00 | -0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Free Cash Flow* | (0.17) | 0.17 | 0.08 | 0.14 | 0.09 | 0.18 | 0.07 | 0.14 | 0.01 | 0.09 | 0.09 | 0.21 | (0.03) | (0.01) | (0.01) | (0.01) | 0.01 | 0.02 | 0.08 | 0.03 |
| Investing Cash Flow | (2.08) | 0.32 | (0.01) | (0.03) | 0.01 | (0.01) | (0.11) | 0.05 | (0.04) | (0.02) | (0.12) | 0.12 | 0.07 | 0.03 | 0.01 | (0.04) | (0.06) | -0.00 | (0.03) | 0.00 |
| Financing Cash Flow | 1.47 | 0.01 | 0.00 | 0.00 | 0.00 | (0.28) | (0.11) | (0.08) | (0.02) | (0.28) | 0.00 | 0.01 | (0.02) | -0.00 | -0.00 | 0.01 | (0.02) | -0.00 | 0.00 | 0.02 |
* Derived from reported values