IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALKS

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.350.620.520.400.400.540.420.650.670.320.260.250.280.310.260.21
Short-term Investments--------------------------0.250.280.34
Accounts Receivable0.410.350.350.320.370.370.320.340.330.270.260.250.250.290.300.24
Inventory0.340.190.190.180.190.190.200.190.190.180.170.160.150.140.140.13
Total Current Assets1.361.741.641.481.561.541.471.461.401.111.051.051.011.051.041.01
Property, Plant & Equipment0.220.250.240.230.230.220.220.330.320.320.330.340.340.340.340.35
Goodwill0.60------0.080.080.080.090.090.090.090.090.090.090.090.09
Intangible Assets0.00------0.000.000.000.010.020.030.050.060.070.080.090.10
Total Non-current Assets*2.900.590.620.600.590.660.660.810.790.810.890.910.960.940.900.87
Total Assets4.262.332.252.082.162.212.122.282.191.921.941.961.982.001.941.88
Accounts Payable0.290.210.250.190.160.240.210.240.240.190.210.190.170.430.360.34
Total Current Liabilities0.600.470.510.440.450.520.460.500.490.490.470.440.460.450.380.37
Long-term Debt1.53------0.290.290.290.290.290.290.290.290.290.290.290.29
Total Non-current Liabilities*1.910.120.120.130.410.410.410.420.420.420.430.440.440.450.460.46
Total Liabilities2.510.600.630.570.860.920.870.920.910.920.900.880.900.900.840.83
Retained Earnings(0.80)(0.78)(0.87)(0.95)(1.12)(1.22)(1.31)(1.46)(1.50)(1.74)(1.67)(1.61)(1.58)(1.54)(1.51)(1.52)
Total Stockholder Equity1.751.731.621.511.291.281.251.361.281.011.041.081.081.101.101.05

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue392.91384.55394.19390.66306.51429.99378.14399.13350.37377.48380.94617.40287.60304.67252.36276.22278.55324.46294.14303.72
Cost of Revenue61.5846.2151.5949.4649.2062.1263.1061.4758.6470.0961.5163.2658.1853.9650.6358.3655.1653.6849.5653.12
Gross Profit331.33338.34342.59341.20257.31367.87315.04337.66291.73307.38319.43554.14229.42250.71201.73217.86223.39270.78244.58461.00
Research & Development103.3593.0481.7477.3771.8258.1759.8959.6567.61(20.76)97.14100.7993.64104.59100.4392.8795.9598.37118.4197.47
Selling, General & Admin109.0366.9256.1449.6748.7748.11150.38168.11179.75140.57169.45205.26174.48157.54152.78150.38145.05160.41136.21139.19
Total Operating Expenses379.61280.23253.51248.22243.52205.18210.29227.78248.42128.81275.58314.94276.91271.29262.37252.32249.97268.40264.24473.01
Operating Income(48.28)58.1089.0892.9813.79162.69104.76109.8843.31178.5843.85239.19(47.49)(20.58)(60.64)(34.46)(26.58)2.38(19.66)4.42
Interest Expense--------------5.955.986.056.015.685.294.773.552.372.352.402.442.41
Pretax Income(61.93)60.38100.75104.8425.49169.89110.23116.7246.91182.2647.36239.75(47.85)(21.69)(67.37)(33.25)(45.00)0.23(26.53)5.66
Tax Provision4.5511.0417.9817.743.0324.1517.4322.067.96(93.92)(0.40)2.69(6.01)6.57(3.39)(3.11)(9.10)(0.65)2.453.29
Net Income(66.48)49.3482.7687.1022.46146.5092.3891.3636.83112.7847.76237.07(41.84)(28.25)(63.97)(30.14)(35.90)0.87(28.99)2.36
Basic EPS(0.40)0.300.500.530.140.890.570.540.220.670.291.43(0.25)(0.18)(0.39)(0.18)--------
Diluted EPS(0.40)0.290.490.520.130.880.550.530.210.690.281.38(0.25)(0.18)(0.39)(0.18)--------

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(0.17)0.170.100.150.100.190.080.150.020.110.100.22(0.02)0.000.00-0.000.020.030.080.03
Capital Expenditures0.00-0.000.020.010.010.010.010.010.010.020.010.010.010.010.010.010.010.010.000.01
Free Cash Flow*(0.17)0.170.080.140.090.180.070.140.010.090.090.21(0.03)(0.01)(0.01)(0.01)0.010.020.080.03
Investing Cash Flow(2.08)0.32(0.01)(0.03)0.01(0.01)(0.11)0.05(0.04)(0.02)(0.12)0.120.070.030.01(0.04)(0.06)-0.00(0.03)0.00
Financing Cash Flow1.470.010.000.000.00(0.28)(0.11)(0.08)(0.02)(0.28)0.000.01(0.02)-0.00-0.000.01(0.02)-0.000.000.02

* Derived from reported values