Financial Statements — ALLE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.32 | 0.31 | 0.30 | 0.66 | 0.49 | 0.88 | 0.75 | 0.39 | 0.36 | 0.32 | 0.29 | 0.28 | 0.92 | 0.31 | 0.50 | 0.46 | 0.39 |
| Accounts Receivable | 0.56 | 0.51 | 0.50 | 0.48 | 0.47 | 0.46 | 0.47 | 0.45 | 0.44 | 0.42 | 0.45 | 0.42 | 0.33 | 0.32 | 0.31 | 0.32 | 0.31 |
| Inventory | 0.54 | 0.54 | 0.52 | 0.48 | 0.44 | 0.45 | 0.44 | 0.45 | 0.47 | 0.48 | 0.47 | 0.48 | 0.43 | 0.40 | 0.35 | 0.31 | 0.29 |
| Total Current Assets | 1.50 | 1.42 | 1.40 | 1.68 | 1.46 | 1.86 | 1.72 | 1.34 | 1.32 | 1.28 | 1.25 | 1.24 | 1.75 | 1.08 | 1.20 | 1.14 | 1.05 |
| Property, Plant & Equipment | 0.45 | 0.45 | 0.42 | 0.41 | 0.40 | 0.38 | 0.37 | 0.36 | 0.33 | 0.33 | 0.32 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 |
| Goodwill | 1.93 | 1.93 | 1.90 | 1.57 | 1.51 | 1.51 | 1.49 | 1.44 | 1.43 | 1.44 | 1.44 | 1.37 | 0.78 | 0.80 | 0.81 | 0.81 | 0.81 |
| Intangible Assets | 0.71 | 0.73 | 0.73 | 0.49 | 0.47 | 0.50 | 0.51 | 0.46 | 0.47 | 0.49 | 0.50 | 0.49 | 0.30 | 0.32 | 0.34 | 0.35 | 0.35 |
| Total Non-current Assets* | 3.86 | 3.89 | 3.82 | 3.24 | 3.10 | 3.11 | 3.06 | 2.95 | 2.86 | 2.89 | 2.87 | 2.71 | 1.90 | 1.93 | 1.91 | 1.92 | 1.90 |
| Total Assets | 5.36 | 5.31 | 5.23 | 4.91 | 4.56 | 4.97 | 4.78 | 4.29 | 4.18 | 4.16 | 4.12 | 3.94 | 3.65 | 3.01 | 3.12 | 3.06 | 2.95 |
| Accounts Payable | 0.28 | 0.27 | 0.26 | 0.27 | 0.25 | 0.27 | 0.25 | 0.25 | 0.25 | 0.27 | 0.28 | 0.27 | 0.28 | 0.26 | 0.21 | 0.23 | 0.21 |
| Short-term Debt | 0.00 | 0.00 | 0.03 | 0.02 | 0.03 | 0.42 | 0.42 | 0.41 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.24 | 0.00 | 0.00 |
| Total Current Liabilities | 0.78 | 0.75 | 0.79 | 0.73 | 0.67 | 1.09 | 1.03 | 1.03 | 0.65 | 0.66 | 0.67 | 0.69 | 0.61 | 0.58 | 0.79 | 0.56 | 0.51 |
| Long-term Debt | 2.03 | 2.03 | 2.09 | 2.07 | 2.00 | 2.40 | 2.40 | 2.01 | 2.02 | 2.06 | 2.12 | 2.23 | 2.03 | 1.43 | 1.19 | 1.43 | 1.43 |
| Total Non-current Liabilities* | 2.46 | 2.47 | 2.49 | 2.40 | 2.28 | 2.31 | 2.32 | 1.91 | 2.30 | 2.36 | 2.41 | 2.46 | 2.26 | 1.68 | 1.46 | 1.71 | 1.71 |
| Total Liabilities | 3.24 | 3.21 | 3.28 | 3.13 | 2.96 | 3.40 | 3.35 | 2.94 | 2.95 | 3.02 | 3.08 | 3.15 | 2.87 | 2.26 | 2.25 | 2.27 | 2.22 |
| Retained Earnings | 2.35 | 2.33 | 2.13 | 1.99 | 1.90 | 1.82 | 1.71 | 1.64 | 1.52 | 1.40 | 1.30 | 1.11 | 1.04 | 0.96 | 1.06 | 0.96 | 0.92 |
| Total Stockholder Equity* | 2.12 | 2.10 | 1.95 | 1.79 | 1.61 | 1.57 | 1.43 | 1.35 | 1.23 | 1.14 | 1.04 | 0.79 | 0.78 | 0.74 | 0.86 | 0.78 | 0.73 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.15 | 1.03 | 1.03 | 1.07 | 1.02 | 0.94 | 0.95 | 0.97 | 0.97 | 0.89 | 0.90 | 0.92 | 0.91 | 0.92 | 0.86 | 0.91 | 0.77 | 0.72 | 0.71 | 0.72 |
| Cost of Revenue | 0.63 | 0.58 | 0.57 | 0.58 | 0.56 | 0.52 | 0.53 | 0.54 | 0.54 | 0.50 | 0.51 | 0.51 | 0.51 | 0.53 | 0.51 | 0.55 | 0.46 | 0.43 | 0.42 | 0.42 |
| Gross Profit* | 0.52 | 0.45 | 0.46 | 0.49 | 0.47 | 0.42 | 0.42 | 0.43 | 0.43 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 | 0.35 | 0.37 | 0.32 | 0.29 | 0.29 | 0.30 |
| Selling, General & Admin | 0.26 | 0.26 | 0.25 | 0.26 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.19 | 0.21 | 0.17 | 0.17 | 0.17 | 0.16 |
| Total Operating Expenses* | 0.26 | 0.26 | 0.25 | 0.26 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.21 | 0.22 | 0.22 | 0.19 | 0.21 | 0.17 | 0.17 | 0.17 | 0.16 |
| Operating Income | 0.25 | 0.20 | 0.21 | 0.23 | 0.22 | 0.20 | 0.18 | 0.22 | 0.21 | 0.17 | 0.16 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.12 | 0.12 | 0.14 |
| Interest Expense | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.23 | 0.17 | 0.18 | 0.21 | 0.20 | 0.18 | 0.16 | 0.19 | 0.19 | 0.15 | 0.14 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.12 | 0.14 |
| Tax Provision | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | -0.00 |
| Net Income | 0.18 | 0.14 | 0.15 | 0.19 | 0.16 | 0.15 | 0.14 | 0.17 | 0.16 | 0.12 | 0.12 | 0.16 | 0.14 | 0.12 | 0.14 | 0.11 | 0.12 | 0.09 | 0.11 | 0.14 |
| Basic EPS | 2.15 | 1.60 | 1.71 | 2.19 | 1.86 | 1.72 | 1.66 | 2.00 | 1.78 | 1.41 | 1.35 | 1.78 | 1.62 | 1.40 | 1.54 | 1.30 | 1.31 | 1.05 | 1.26 | 1.60 |
| Diluted EPS | 2.15 | 1.59 | 1.70 | 2.18 | 1.85 | 1.71 | 1.65 | 1.99 | 1.77 | 1.41 | 1.34 | 1.77 | 1.61 | 1.40 | 1.54 | 1.30 | 1.30 | 1.05 | 1.26 | 1.59 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 198.40 | 101.30 | 240.10 | 229.50 | 209.70 | 104.50 | 219.00 | 231.90 | 173.00 | 51.10 | 219.50 | 151.00 | 161.10 | 69.00 | 192.40 | 158.00 | 88.60 | 20.50 | 132.20 | 88.90 |
| Capital Expenditures | 17.90 | 21.00 | 39.60 | 19.70 | 17.70 | 21.10 | 24.10 | 19.90 | 20.90 | 27.20 | 23.50 | 20.70 | 17.70 | 22.30 | 22.50 | 16.90 | 15.90 | 8.70 | 16.70 | 10.80 |
| Free Cash Flow* | 180.50 | 80.30 | 200.50 | 209.80 | 192.00 | 83.40 | 194.90 | 212.00 | 152.10 | 23.90 | 196.00 | 130.30 | 143.40 | 46.70 | 169.90 | 141.10 | 72.70 | 11.80 | 115.50 | 78.10 |
| Investing Cash Flow | (16.30) | (96.90) | (36.20) | (566.70) | (54.60) | (28.00) | (38.20) | (24.20) | (122.60) | (43.40) | (45.70) | (22.20) | (9.80) | (51.40) | (28.20) | (942.00) | (17.60) | (6.30) | (16.70) | 3.80 |
| Financing Cash Flow | (169.20) | (48.70) | (151.50) | (16.00) | (7.90) | (91.30) | (541.80) | (80.90) | 308.20 | (80.00) | (78.80) | (81.50) | (123.00) | (15.40) | (169.10) | 157.70 | 553.30 | (104.90) | (220.00) | (44.20) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.55 | 0.55 | 0.51 | 0.51 | 0.51 | 0.51 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 | 0.45 | 0.41 | 0.41 | 0.41 | 0.41 | 0.36 | 0.36 |