Financial Statements — ALNT
Balance Sheet
(in millions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 41.18 | 39.48 | 49.92 | 47.75 | 37.12 | 31.29 | 31.51 | 23.84 | 24.12 | 25.15 | 19.70 | 28.85 | 16.92 | 19.21 | 23.38 | 24.73 |
| Accounts Receivable | 91.72 | 91.72 | 84.91 | 88.14 | 82.55 | 82.40 | 87.91 | 90.63 | 87.25 | 87.04 | 79.89 | 69.81 | 68.60 | 55.72 | 52.09 | 56.25 |
| Inventory | 110.13 | 111.36 | 106.55 | 105.57 | 117.61 | 121.65 | 124.91 | 117.29 | 116.10 | 116.23 | 112.13 | 112.26 | 97.17 | 72.24 | 67.78 | 61.43 |
| Total Current Assets | 259.53 | 258.06 | 253.94 | 253.87 | 250.85 | 249.43 | 259.97 | 244.80 | 239.24 | 241.85 | 227.16 | 222.31 | 193.93 | 157.54 | 151.77 | 149.56 |
| Property, Plant & Equipment | 61.09 | 62.60 | 63.95 | 64.47 | 68.40 | 69.60 | 70.35 | 67.90 | 68.52 | 69.13 | 65.62 | 65.94 | 65.51 | 55.22 | 55.15 | 54.81 |
| Goodwill | 133.69 | 134.14 | 134.61 | 132.36 | 134.39 | 132.91 | 133.16 | 130.30 | 127.99 | 126.57 | 122.40 | 125.01 | 106.57 | 60.58 | 61.11 | 60.90 |
| Intangible Assets | 84.95 | 91.30 | 94.90 | 96.74 | 104.59 | 107.09 | 110.24 | 113.79 | 113.16 | 116.03 | 120.77 | 125.94 | 101.34 | 60.64 | 62.41 | 63.86 |
| Total Non-current Assets* | 318.13 | 327.03 | 334.13 | 333.03 | 345.58 | 346.33 | 351.63 | 351.79 | 346.25 | 349.08 | 345.37 | 353.81 | 300.54 | 206.07 | 208.69 | 210.43 |
| Total Assets | 577.66 | 585.08 | 588.06 | 586.90 | 596.43 | 595.77 | 611.60 | 596.59 | 585.49 | 590.93 | 572.52 | 576.12 | 494.46 | 363.61 | 360.46 | 359.99 |
| Accounts Payable | 33.08 | 33.72 | 33.24 | 30.65 | 28.89 | 32.88 | 38.96 | 42.47 | 42.37 | 41.15 | 41.96 | 47.13 | 38.79 | 35.13 | 33.41 | 32.38 |
| Total Current Liabilities | 69.62 | 73.03 | 67.82 | 63.07 | 61.19 | 64.01 | 73.11 | 94.71 | 87.76 | 86.87 | 88.09 | 93.42 | 78.77 | 62.45 | 59.35 | 55.70 |
| Long-term Debt | 177.30 | 190.26 | 202.22 | 222.20 | 231.42 | 236.91 | 240.18 | 224.36 | 227.11 | 236.51 | 231.65 | 228.90 | 178.62 | 109.31 | 112.39 | 119.88 |
| Total Non-current Liabilities* | 202.12 | 217.89 | 231.19 | 251.00 | 262.38 | 266.04 | 271.36 | 259.74 | 260.94 | 273.88 | 283.33 | 281.41 | 222.02 | 138.75 | 143.13 | 151.24 |
| Total Liabilities | 271.74 | 290.91 | 299.00 | 314.07 | 323.57 | 330.05 | 344.47 | 354.45 | 348.70 | 360.75 | 371.42 | 374.84 | 300.79 | 201.20 | 202.48 | 206.94 |
| Retained Earnings | 201.90 | 191.16 | 185.19 | 180.05 | 174.50 | 172.86 | 172.22 | 161.95 | 155.77 | 149.49 | 140.28 | 134.07 | 129.87 | 126.57 | 120.96 | 116.70 |
| Total Stockholder Equity | 305.93 | 294.17 | 289.06 | 272.83 | 272.87 | 265.71 | 267.13 | 242.14 | 236.79 | 230.18 | 201.10 | 201.28 | 193.67 | 162.41 | 157.98 | 153.05 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 138.92 | 143.35 | 138.74 | 139.58 | 132.80 | 122.01 | 125.21 | 136.03 | 146.71 | 141.00 | 145.32 | 146.77 | 145.55 | 131.08 | 134.41 | 122.72 | 114.79 | 96.79 | 103.51 | 101.54 |
| Cost of Revenue | 93.54 | 96.93 | 92.56 | 93.22 | 90.05 | 83.64 | 85.95 | 95.36 | 99.34 | 96.62 | 97.82 | 100.79 | 99.72 | 90.35 | 91.11 | 82.95 | 81.33 | 69.04 | 71.49 | 70.32 |
| Gross Profit | 45.38 | 46.42 | 46.18 | 46.36 | 42.75 | 38.37 | 39.26 | 40.68 | 47.38 | 44.37 | 47.50 | 45.98 | 45.83 | 40.73 | 43.30 | 39.77 | 33.46 | 27.75 | 32.02 | 31.22 |
| Selling, General & Admin | 15.40 | 15.49 | 14.11 | 14.44 | 13.81 | 13.23 | 13.86 | 14.14 | 14.44 | 14.78 | 14.64 | 14.16 | 14.82 | 13.44 | 13.15 | 12.60 | 11.50 | 9.87 | 10.62 | 11.18 |
| Total Operating Expenses | 36.05 | 35.07 | 34.00 | 34.68 | 33.97 | 31.93 | 32.65 | 35.80 | 35.28 | 37.33 | 35.63 | 33.96 | 34.45 | 32.55 | 31.60 | 32.26 | 29.19 | 23.74 | 23.35 | 24.48 |
| Operating Income | 9.32 | 11.35 | 12.18 | 11.68 | 8.78 | 6.44 | 6.62 | 4.88 | 12.10 | 7.04 | 11.86 | 12.02 | 11.39 | 8.18 | 11.70 | 7.52 | 4.27 | 4.01 | 8.67 | 6.73 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 3.39 | 3.07 | 3.16 | 3.16 | 2.98 | 2.79 | 2.34 | 1.53 | 1.04 | 0.79 | 0.78 | 0.81 |
| Pretax Income | 6.78 | 8.65 | 8.32 | 7.30 | 4.46 | 3.88 | 2.71 | 1.45 | 8.82 | 3.92 | 8.66 | 8.90 | 8.22 | 5.11 | 9.12 | 6.27 | 3.18 | 3.38 | 7.92 | 5.94 |
| Tax Provision | 1.43 | 2.27 | 1.85 | 1.69 | 0.90 | 0.86 | 0.61 | 0.30 | 1.92 | (0.42) | 1.99 | 2.13 | 1.90 | 1.41 | 2.51 | 1.69 | 0.68 | 1.82 | 1.95 | 1.30 |
| Net Income | 5.36 | 6.38 | 6.48 | 5.62 | 3.56 | 3.01 | 10.15 | 8.05 | 6.90 | 4.35 | 6.67 | 6.77 | 6.32 | 3.70 | 6.61 | 7.08 | -- | -- | -- | -- |
| Basic EPS | 0.32 | 0.38 | 0.39 | 0.34 | 0.21 | 0.18 | 0.13 | 0.07 | 0.42 | 0.27 | 0.42 | 0.42 | 0.40 | 0.24 | 0.42 | 0.30 | 0.17 | 0.11 | 0.41 | 0.32 |
| Diluted EPS | 0.32 | 0.38 | 0.39 | 0.34 | 0.21 | 0.17 | 0.13 | 0.07 | 0.42 | 0.26 | 0.41 | 0.42 | 0.39 | 0.23 | 0.41 | 0.29 | 0.16 | 0.10 | 0.41 | 0.32 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 6.17 | 13.56 | 4.68 | 24.51 | 13.93 | 12.39 | 12.08 | 8.20 | 9.18 | 17.91 | 9.86 | 13.69 | 3.59 | 11.42 | (5.53) | 13.11 | (13.40) | 5.48 | 3.45 | 10.90 |
| Capital Expenditures | 2.17 | 1.90 | 1.90 | 2.13 | 1.06 | 2.78 | 1.58 | 2.36 | 2.97 | 3.75 | 1.73 | 2.56 | 3.55 | 4.88 | 4.67 | 3.88 | 2.48 | 3.96 | 3.88 | 2.81 |
| Free Cash Flow* | 4.01 | 11.66 | 2.78 | 22.38 | 12.87 | 9.61 | 10.51 | 5.84 | 6.21 | 14.15 | 8.13 | 11.12 | 0.03 | 6.54 | (10.21) | 9.23 | (15.87) | 1.53 | (0.43) | 8.10 |
| Investing Cash Flow | (2.17) | (1.90) | (1.90) | (2.13) | (1.06) | (2.78) | (1.57) | (2.06) | (28.50) | (3.75) | (6.49) | (2.56) | (9.80) | (4.39) | (4.70) | (48.63) | (2.29) | (51.21) | (3.88) | (2.81) |
| Financing Cash Flow | (3.13) | (10.70) | (12.71) | (22.10) | (2.19) | (8.53) | (5.63) | (6.22) | 19.54 | (6.82) | (3.41) | (11.83) | 0.74 | 2.65 | 2.18 | 48.56 | 10.22 | 49.14 | (3.44) | (9.61) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |