IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALNT

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents41.1839.4849.9247.7537.1231.2931.5123.8424.1225.1519.7028.8516.9219.2123.3824.73
Accounts Receivable91.7291.7284.9188.1482.5582.4087.9190.6387.2587.0479.8969.8168.6055.7252.0956.25
Inventory110.13111.36106.55105.57117.61121.65124.91117.29116.10116.23112.13112.2697.1772.2467.7861.43
Total Current Assets259.53258.06253.94253.87250.85249.43259.97244.80239.24241.85227.16222.31193.93157.54151.77149.56
Property, Plant & Equipment61.0962.6063.9564.4768.4069.6070.3567.9068.5269.1365.6265.9465.5155.2255.1554.81
Goodwill133.69134.14134.61132.36134.39132.91133.16130.30127.99126.57122.40125.01106.5760.5861.1160.90
Intangible Assets84.9591.3094.9096.74104.59107.09110.24113.79113.16116.03120.77125.94101.3460.6462.4163.86
Total Non-current Assets*318.13327.03334.13333.03345.58346.33351.63351.79346.25349.08345.37353.81300.54206.07208.69210.43
Total Assets577.66585.08588.06586.90596.43595.77611.60596.59585.49590.93572.52576.12494.46363.61360.46359.99
Accounts Payable33.0833.7233.2430.6528.8932.8838.9642.4742.3741.1541.9647.1338.7935.1333.4132.38
Total Current Liabilities69.6273.0367.8263.0761.1964.0173.1194.7187.7686.8788.0993.4278.7762.4559.3555.70
Long-term Debt177.30190.26202.22222.20231.42236.91240.18224.36227.11236.51231.65228.90178.62109.31112.39119.88
Total Non-current Liabilities*202.12217.89231.19251.00262.38266.04271.36259.74260.94273.88283.33281.41222.02138.75143.13151.24
Total Liabilities271.74290.91299.00314.07323.57330.05344.47354.45348.70360.75371.42374.84300.79201.20202.48206.94
Retained Earnings201.90191.16185.19180.05174.50172.86172.22161.95155.77149.49140.28134.07129.87126.57120.96116.70
Total Stockholder Equity305.93294.17289.06272.83272.87265.71267.13242.14236.79230.18201.10201.28193.67162.41157.98153.05

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue138.92143.35138.74139.58132.80122.01125.21136.03146.71141.00145.32146.77145.55131.08134.41122.72114.7996.79103.51101.54
Cost of Revenue93.5496.9392.5693.2290.0583.6485.9595.3699.3496.6297.82100.7999.7290.3591.1182.9581.3369.0471.4970.32
Gross Profit45.3846.4246.1846.3642.7538.3739.2640.6847.3844.3747.5045.9845.8340.7343.3039.7733.4627.7532.0231.22
Selling, General & Admin15.4015.4914.1114.4413.8113.2313.8614.1414.4414.7814.6414.1614.8213.4413.1512.6011.509.8710.6211.18
Total Operating Expenses36.0535.0734.0034.6833.9731.9332.6535.8035.2837.3335.6333.9634.4532.5531.6032.2629.1923.7423.3524.48
Operating Income9.3211.3512.1811.688.786.446.624.8812.107.0411.8612.0211.398.1811.707.524.274.018.676.73
Interest Expense----------------3.393.073.163.162.982.792.341.531.040.790.780.81
Pretax Income6.788.658.327.304.463.882.711.458.823.928.668.908.225.119.126.273.183.387.925.94
Tax Provision1.432.271.851.690.900.860.610.301.92(0.42)1.992.131.901.412.511.690.681.821.951.30
Net Income5.366.386.485.623.563.0110.158.056.904.356.676.776.323.706.617.08--------
Basic EPS0.320.380.390.340.210.180.130.070.420.270.420.420.400.240.420.300.170.110.410.32
Diluted EPS0.320.380.390.340.210.170.130.070.420.260.410.420.390.230.410.290.160.100.410.32

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow6.1713.564.6824.5113.9312.3912.088.209.1817.919.8613.693.5911.42(5.53)13.11(13.40)5.483.4510.90
Capital Expenditures2.171.901.902.131.062.781.582.362.973.751.732.563.554.884.673.882.483.963.882.81
Free Cash Flow*4.0111.662.7822.3812.879.6110.515.846.2114.158.1311.120.036.54(10.21)9.23(15.87)1.53(0.43)8.10
Investing Cash Flow(2.17)(1.90)(1.90)(2.13)(1.06)(2.78)(1.57)(2.06)(28.50)(3.75)(6.49)(2.56)(9.80)(4.39)(4.70)(48.63)(2.29)(51.21)(3.88)(2.81)
Financing Cash Flow(3.13)(10.70)(12.71)(22.10)(2.19)(8.53)(5.63)(6.22)19.54(6.82)(3.41)(11.83)0.742.652.1848.5610.2249.14(3.44)(9.61)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.020.02