Financial Statements — ALOT
Balance Sheet
(in millions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 4.68 | 3.61 | 3.86 | 5.35 | 4.43 | 4.82 | 3.99 | 4.83 | 4.53 | 5.41 | 4.50 | 4.29 | 5.75 | 8.73 | 11.39 | 11.41 |
| Accounts Receivable | 21.63 | 20.40 | 18.54 | 21.37 | 25.16 | 23.45 | 17.86 | 22.00 | 18.01 | 19.29 | 21.92 | 17.38 | 18.44 | 16.35 | 15.60 | 15.25 |
| Inventory | 43.93 | 45.12 | 48.39 | 51.46 | 48.56 | 50.57 | 45.18 | 47.01 | 49.08 | 53.13 | 49.99 | 41.73 | 36.86 | 31.66 | 29.09 | 29.47 |
| Total Current Assets | 74.65 | 74.15 | 75.23 | 81.18 | 83.39 | 83.06 | 70.27 | 76.89 | 74.53 | 80.50 | 81.09 | 67.66 | 65.39 | 63.19 | 61.40 | 58.21 |
| Property, Plant & Equipment | 13.65 | 14.71 | 17.02 | 17.52 | 18.37 | 18.75 | 14.21 | 14.25 | 13.89 | 13.92 | 14.04 | 10.58 | 10.98 | 11.67 | 12.31 | 12.12 |
| Goodwill | 17.24 | 17.12 | 15.28 | 15.23 | 25.34 | 25.37 | 14.54 | 14.44 | 14.76 | 14.76 | 17.89 | 11.50 | 11.72 | 12.42 | 12.62 | 12.73 |
| Intangible Assets | 20.68 | 22.07 | 22.73 | 23.41 | 24.51 | 27.31 | 18.40 | 19.42 | 20.03 | 20.63 | 18.87 | 18.31 | 18.74 | 19.64 | 20.07 | 20.50 |
| Total Non-current Assets* | 65.20 | 66.69 | 67.92 | 69.14 | 83.08 | 85.96 | 56.33 | 57.32 | 58.02 | 58.69 | 58.74 | 48.64 | 49.79 | 52.43 | 53.84 | 53.85 |
| Total Assets | 139.86 | 140.83 | 143.15 | 150.32 | 166.46 | 169.02 | 126.60 | 134.20 | 132.55 | 139.20 | 139.83 | 116.30 | 115.18 | 115.62 | 115.23 | 112.06 |
| Accounts Payable | 7.60 | 7.40 | 6.91 | 11.38 | 7.93 | 10.46 | 7.01 | 4.89 | 5.36 | 8.00 | 9.64 | 7.62 | 6.95 | 6.87 | 6.13 | 5.64 |
| Short-term Debt | -- | 0.00 | 0.25 | 0.33 | 1.33 | 3.09 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 42.36 | 40.63 | 43.88 | 48.64 | 45.48 | 44.52 | 22.91 | 33.70 | 33.45 | 37.43 | 41.44 | 22.52 | 21.40 | 18.51 | 16.94 | 15.44 |
| Long-term Debt | 16.23 | 18.98 | 18.57 | 20.00 | 21.07 | 22.68 | 9.34 | 10.04 | 10.71 | 11.68 | 12.73 | 7.92 | 7.91 | 8.40 | 8.64 | 8.88 |
| Total Non-current Liabilities* | 19.97 | 23.32 | 23.49 | 25.13 | 28.81 | 32.75 | 12.48 | 13.62 | 14.70 | 16.29 | 17.06 | 12.68 | 13.08 | 14.93 | 15.72 | 21.08 |
| Total Liabilities | 62.33 | 63.95 | 67.36 | 73.77 | 74.29 | 77.27 | 35.39 | 47.32 | 48.15 | 53.72 | 58.50 | 35.20 | 34.48 | 33.44 | 32.66 | 36.52 |
| Retained Earnings | 47.66 | 48.14 | 47.76 | 49.00 | 64.98 | 64.74 | 65.05 | 61.16 | 58.41 | 60.02 | 57.81 | 57.52 | 56.94 | 57.27 | 57.70 | 50.68 |
| Total Stockholder Equity | 77.52 | 76.88 | 75.79 | 76.55 | 92.17 | 91.75 | 91.21 | 86.89 | 84.40 | 85.47 | 81.33 | 81.10 | 80.70 | 82.18 | 82.58 | 75.53 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 39.36 | 37.54 | 39.17 | 36.10 | 37.71 | 37.36 | 40.42 | 40.54 | 32.96 | 39.59 | 37.55 | 35.52 | 39.85 | 35.42 | 29.70 | 39.41 | 32.26 | 31.01 | 29.44 | 28.86 |
| Cost of Revenue | 24.94 | 28.38 | 24.97 | 24.47 | 25.06 | 24.62 | 26.71 | 26.21 | 20.99 | 24.85 | 22.77 | 25.81 | 26.29 | 23.03 | 19.95 | 26.92 | 20.88 | 20.28 | 18.46 | 18.47 |
| Gross Profit | 14.43 | 9.15 | 14.20 | 11.63 | 12.65 | 12.74 | 13.71 | 14.33 | 11.97 | 14.75 | 14.78 | 9.71 | 13.56 | 12.39 | 9.75 | 12.48 | 11.38 | 10.73 | 10.98 | 10.39 |
| Research & Development | 1.81 | 1.77 | 1.90 | 1.58 | 1.54 | 1.75 | 1.84 | 1.41 | 1.60 | 1.88 | 1.68 | 1.56 | 1.80 | 1.79 | 1.55 | 1.90 | 1.60 | 1.52 | 1.36 | 1.95 |
| Selling, General & Admin | 5.36 | 1.24 | 5.12 | 5.03 | 4.98 | 3.47 | 3.86 | 5.12 | 3.37 | 2.98 | 2.73 | 2.65 | 2.98 | 3.13 | 2.18 | 3.33 | 2.57 | 2.56 | 2.21 | 2.36 |
| Total Operating Expenses | 12.86 | 9.10 | 12.91 | 12.34 | 12.08 | 25.05 | 12.45 | 13.27 | 10.63 | 10.83 | 10.16 | 10.91 | 11.47 | 10.92 | 9.98 | 11.14 | 10.15 | 9.97 | 9.83 | 10.09 |
| Operating Income | 1.56 | 0.06 | 1.29 | (0.71) | 0.57 | (12.31) | 1.26 | 1.06 | 1.35 | 3.91 | 4.62 | (1.20) | 2.10 | 1.46 | (0.23) | 1.35 | 1.24 | 0.76 | 1.15 | 0.30 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.48 | 0.78 | 0.63 | 0.67 | 0.59 | 0.62 | 0.26 | 0.70 | 0.21 | -- | 0.18 | 0.14 |
| Pretax Income | 0.85 | (0.79) | 0.25 | (1.70) | (0.30) | (13.26) | 0.27 | (0.05) | 0.75 | 3.35 | 3.70 | (2.01) | 1.73 | 1.03 | (0.45) | 0.39 | 0.80 | 0.49 | 1.35 | (0.60) |
| Tax Provision | 0.20 | 0.35 | (0.13) | (0.45) | 0.08 | 2.34 | 0.03 | 0.26 | (0.43) | 0.64 | 0.95 | (0.39) | 0.37 | 0.18 | 0.31 | 0.10 | 0.22 | 0.06 | 0.52 | (0.17) |
| Net Income | 0.65 | (1.13) | 0.38 | (1.24) | (0.38) | (15.60) | 0.24 | (0.31) | 1.18 | 2.71 | 2.75 | (1.62) | 1.36 | 0.85 | (0.76) | 0.29 | 0.58 | 0.43 | 0.84 | (0.42) |
| Basic EPS | 0.09 | (0.15) | 0.05 | (0.16) | (0.05) | (2.08) | 0.03 | (0.04) | 0.16 | 0.36 | 0.37 | (0.22) | 0.18 | 0.12 | (0.10) | 0.04 | 0.08 | 0.06 | 0.12 | (0.06) |
| Diluted EPS | 0.08 | (0.15) | 0.05 | (0.16) | (0.05) | (2.07) | 0.03 | (0.04) | 0.15 | 0.36 | 0.37 | (0.22) | 0.18 | 0.11 | (0.10) | 0.04 | 0.08 | 0.06 | 0.12 | (0.06) |
Cash Flow Statement
(in millions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 3.02 | 3.67 | 3.42 | 0.25 | 4.39 | 2.52 | (4.74) | 0.16 | 6.90 | 6.45 | 1.18 | 4.72 | 2.64 | (3.64) | (2.20) | (1.61) | 3.88 | (1.64) | 1.58 | 3.91 |
| Capital Expenditures | 0.04 | 0.14 | 0.09 | 0.05 | 0.06 | 0.08 | 0.26 | 0.34 | 0.49 | (0.40) | 0.79 | 0.49 | 0.05 | 0.06 | 0.11 | 0.05 | 0.49 | 0.35 | 0.62 | 0.54 |
| Free Cash Flow* | 2.99 | 3.53 | 3.34 | 0.20 | 4.34 | 2.44 | (5.00) | (0.18) | 6.41 | 6.86 | 0.40 | 4.22 | 2.59 | (3.69) | (2.32) | (1.66) | 3.39 | (1.99) | 0.97 | 3.37 |
| Investing Cash Flow | (0.04) | (0.13) | 0.01 | (0.05) | (0.06) | (0.08) | 1.36 | (21.07) | (0.49) | 0.40 | (0.78) | (0.49) | (0.05) | (17.09) | (0.11) | (0.05) | (0.48) | (0.34) | (0.62) | (0.54) |
| Financing Cash Flow | (2.25) | (3.12) | (3.76) | (1.74) | (4.23) | (2.16) | 2.97 | 21.55 | (6.97) | (6.99) | (0.13) | (3.85) | (1.18) | 20.53 | 1.00 | 2.09 | (1.56) | (0.66) | (0.80) | (3.42) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q2
2016 | Q1
2016 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 |
|---|
| Dividends Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |