IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALRM

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.501.071.021.191.171.100.750.680.630.610.620.640.670.700.660.64
Accounts Receivable0.140.110.120.120.120.120.130.110.120.130.120.110.100.090.090.09
Inventory0.100.090.090.090.080.080.090.110.120.120.110.110.090.060.060.05
Total Current Assets0.801.351.291.451.411.341.000.930.900.880.880.890.890.870.840.80
Property, Plant & Equipment0.060.070.070.070.060.050.060.060.060.060.060.060.040.040.040.05
Goodwill0.220.180.180.180.150.150.150.150.150.160.150.110.110.110.110.11
Intangible Assets0.090.070.070.070.070.070.070.080.090.090.090.080.090.090.090.10
Total Non-current Assets*0.840.780.810.620.560.510.490.480.480.480.430.370.340.310.320.32
Total Assets1.642.122.102.081.971.861.491.411.381.361.311.261.221.181.161.11
Accounts Payable0.110.030.060.060.050.050.040.050.060.060.050.060.050.040.050.04
Total Current Liabilities0.160.650.660.680.160.150.180.170.170.160.150.140.110.100.100.09
Total Non-current Liabilities*0.580.590.580.591.081.030.540.540.540.550.540.540.540.470.470.46
Total Liabilities0.741.241.251.271.241.170.720.710.710.710.690.680.650.570.570.56
Retained Earnings0.550.490.450.420.360.320.290.230.220.200.170.150.140.110.100.08
Total Stockholder Equity0.860.830.800.760.690.650.730.670.640.630.590.560.560.600.570.55

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue265.19261.66256.40254.31238.82242.24240.50233.81223.28226.24221.85223.88209.72208.14216.14212.85205.44195.29192.32188.86
Cost of Revenue90.5189.0487.5687.4678.2383.6084.7581.2876.5281.2281.4186.3776.1779.5785.5987.3490.0982.3980.3877.37
Gross Profit174.68172.62168.84166.85160.59158.64155.75152.53146.77145.02140.45137.51133.54128.57130.55125.51115.35112.90111.94111.49
Research & Development72.0666.1666.6469.0768.3761.9762.2265.7365.9661.2761.0160.9261.9157.4155.5854.1651.4947.6144.1443.49
Selling, General & Admin27.4528.4427.8927.0827.0027.7725.7126.1029.3024.1831.4628.8028.5025.3728.0129.3123.9922.5718.6923.27
Total Operating Expenses143.04137.67131.82134.82130.94127.78122.56126.75128.04119.34124.28121.35124.73114.10114.24114.17106.44102.1492.8694.77
Operating Income31.6434.9537.0232.0229.6530.8633.1925.7718.7325.6816.1716.168.8214.4716.3211.348.9110.7619.0816.73
Pretax Income28.9944.7247.5139.3635.0239.0843.1733.4026.1539.4023.3222.1212.9918.2818.3611.678.296.6015.0812.75
Tax Provision5.869.6515.205.467.318.956.720.882.758.233.976.51(1.22)0.490.250.84(0.62)(2.24)1.79(1.74)
Net Income23.3834.6035.1034.2227.7130.1336.4632.5223.4031.1719.3515.6114.2117.7918.3310.849.088.8413.5414.75
Basic EPS0.480.700.710.690.560.620.740.670.470.630.390.320.290.360.370.220.180.180.270.30
Diluted EPS0.470.660.650.630.520.560.670.620.440.580.370.300.280.330.350.210.180.180.260.28

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow50.6435.9370.6322.7224.0656.2677.3422.9649.8539.8762.8336.79(3.52)34.4510.2026.22(13.96)19.9637.8924.08
Capital Expenditures0.910.864.754.556.122.272.811.993.072.171.961.002.400.561.7824.132.172.121.563.31
Free Cash Flow*49.7235.0765.8718.1617.9453.9974.5320.9746.7937.7060.8735.79(5.92)33.898.412.09(16.13)17.8436.3320.76
Investing Cash Flow2.40(108.48)(17.01)(177.81)(55.18)(8.13)(7.39)(5.20)(3.96)(4.23)(2.14)(6.65)(12.94)(5.69)(33.49)(26.97)(2.15)(6.47)(1.52)(3.31)
Financing Cash Flow(518.24)(33.54)(11.88)(6.12)(3.48)2.14(2.48)340.416.36(16.62)(7.16)(8.93)0.84(27.85)1.36(27.58)(22.25)(3.18)1.26(0.26)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2016Q3 2016Q2 2016Q4 2015Q3 2015Q2 2015
Dividends Per Share0.000.000.000.000.000.36