Financial Statements — ALRM
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.50 | 1.07 | 1.02 | 1.19 | 1.17 | 1.10 | 0.75 | 0.68 | 0.63 | 0.61 | 0.62 | 0.64 | 0.67 | 0.70 | 0.66 | 0.64 |
| Accounts Receivable | 0.14 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 |
| Inventory | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.09 | 0.06 | 0.06 | 0.05 |
| Total Current Assets | 0.80 | 1.35 | 1.29 | 1.45 | 1.41 | 1.34 | 1.00 | 0.93 | 0.90 | 0.88 | 0.88 | 0.89 | 0.89 | 0.87 | 0.84 | 0.80 |
| Property, Plant & Equipment | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 |
| Goodwill | 0.22 | 0.18 | 0.18 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Intangible Assets | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 |
| Total Non-current Assets* | 0.84 | 0.78 | 0.81 | 0.62 | 0.56 | 0.51 | 0.49 | 0.48 | 0.48 | 0.48 | 0.43 | 0.37 | 0.34 | 0.31 | 0.32 | 0.32 |
| Total Assets | 1.64 | 2.12 | 2.10 | 2.08 | 1.97 | 1.86 | 1.49 | 1.41 | 1.38 | 1.36 | 1.31 | 1.26 | 1.22 | 1.18 | 1.16 | 1.11 |
| Accounts Payable | 0.11 | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 |
| Total Current Liabilities | 0.16 | 0.65 | 0.66 | 0.68 | 0.16 | 0.15 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.11 | 0.10 | 0.10 | 0.09 |
| Total Non-current Liabilities* | 0.58 | 0.59 | 0.58 | 0.59 | 1.08 | 1.03 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 | 0.54 | 0.54 | 0.47 | 0.47 | 0.46 |
| Total Liabilities | 0.74 | 1.24 | 1.25 | 1.27 | 1.24 | 1.17 | 0.72 | 0.71 | 0.71 | 0.71 | 0.69 | 0.68 | 0.65 | 0.57 | 0.57 | 0.56 |
| Retained Earnings | 0.55 | 0.49 | 0.45 | 0.42 | 0.36 | 0.32 | 0.29 | 0.23 | 0.22 | 0.20 | 0.17 | 0.15 | 0.14 | 0.11 | 0.10 | 0.08 |
| Total Stockholder Equity | 0.86 | 0.83 | 0.80 | 0.76 | 0.69 | 0.65 | 0.73 | 0.67 | 0.64 | 0.63 | 0.59 | 0.56 | 0.56 | 0.60 | 0.57 | 0.55 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 265.19 | 261.66 | 256.40 | 254.31 | 238.82 | 242.24 | 240.50 | 233.81 | 223.28 | 226.24 | 221.85 | 223.88 | 209.72 | 208.14 | 216.14 | 212.85 | 205.44 | 195.29 | 192.32 | 188.86 |
| Cost of Revenue | 90.51 | 89.04 | 87.56 | 87.46 | 78.23 | 83.60 | 84.75 | 81.28 | 76.52 | 81.22 | 81.41 | 86.37 | 76.17 | 79.57 | 85.59 | 87.34 | 90.09 | 82.39 | 80.38 | 77.37 |
| Gross Profit | 174.68 | 172.62 | 168.84 | 166.85 | 160.59 | 158.64 | 155.75 | 152.53 | 146.77 | 145.02 | 140.45 | 137.51 | 133.54 | 128.57 | 130.55 | 125.51 | 115.35 | 112.90 | 111.94 | 111.49 |
| Research & Development | 72.06 | 66.16 | 66.64 | 69.07 | 68.37 | 61.97 | 62.22 | 65.73 | 65.96 | 61.27 | 61.01 | 60.92 | 61.91 | 57.41 | 55.58 | 54.16 | 51.49 | 47.61 | 44.14 | 43.49 |
| Selling, General & Admin | 27.45 | 28.44 | 27.89 | 27.08 | 27.00 | 27.77 | 25.71 | 26.10 | 29.30 | 24.18 | 31.46 | 28.80 | 28.50 | 25.37 | 28.01 | 29.31 | 23.99 | 22.57 | 18.69 | 23.27 |
| Total Operating Expenses | 143.04 | 137.67 | 131.82 | 134.82 | 130.94 | 127.78 | 122.56 | 126.75 | 128.04 | 119.34 | 124.28 | 121.35 | 124.73 | 114.10 | 114.24 | 114.17 | 106.44 | 102.14 | 92.86 | 94.77 |
| Operating Income | 31.64 | 34.95 | 37.02 | 32.02 | 29.65 | 30.86 | 33.19 | 25.77 | 18.73 | 25.68 | 16.17 | 16.16 | 8.82 | 14.47 | 16.32 | 11.34 | 8.91 | 10.76 | 19.08 | 16.73 |
| Pretax Income | 28.99 | 44.72 | 47.51 | 39.36 | 35.02 | 39.08 | 43.17 | 33.40 | 26.15 | 39.40 | 23.32 | 22.12 | 12.99 | 18.28 | 18.36 | 11.67 | 8.29 | 6.60 | 15.08 | 12.75 |
| Tax Provision | 5.86 | 9.65 | 15.20 | 5.46 | 7.31 | 8.95 | 6.72 | 0.88 | 2.75 | 8.23 | 3.97 | 6.51 | (1.22) | 0.49 | 0.25 | 0.84 | (0.62) | (2.24) | 1.79 | (1.74) |
| Net Income | 23.38 | 34.60 | 35.10 | 34.22 | 27.71 | 30.13 | 36.46 | 32.52 | 23.40 | 31.17 | 19.35 | 15.61 | 14.21 | 17.79 | 18.33 | 10.84 | 9.08 | 8.84 | 13.54 | 14.75 |
| Basic EPS | 0.48 | 0.70 | 0.71 | 0.69 | 0.56 | 0.62 | 0.74 | 0.67 | 0.47 | 0.63 | 0.39 | 0.32 | 0.29 | 0.36 | 0.37 | 0.22 | 0.18 | 0.18 | 0.27 | 0.30 |
| Diluted EPS | 0.47 | 0.66 | 0.65 | 0.63 | 0.52 | 0.56 | 0.67 | 0.62 | 0.44 | 0.58 | 0.37 | 0.30 | 0.28 | 0.33 | 0.35 | 0.21 | 0.18 | 0.18 | 0.26 | 0.28 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 50.64 | 35.93 | 70.63 | 22.72 | 24.06 | 56.26 | 77.34 | 22.96 | 49.85 | 39.87 | 62.83 | 36.79 | (3.52) | 34.45 | 10.20 | 26.22 | (13.96) | 19.96 | 37.89 | 24.08 |
| Capital Expenditures | 0.91 | 0.86 | 4.75 | 4.55 | 6.12 | 2.27 | 2.81 | 1.99 | 3.07 | 2.17 | 1.96 | 1.00 | 2.40 | 0.56 | 1.78 | 24.13 | 2.17 | 2.12 | 1.56 | 3.31 |
| Free Cash Flow* | 49.72 | 35.07 | 65.87 | 18.16 | 17.94 | 53.99 | 74.53 | 20.97 | 46.79 | 37.70 | 60.87 | 35.79 | (5.92) | 33.89 | 8.41 | 2.09 | (16.13) | 17.84 | 36.33 | 20.76 |
| Investing Cash Flow | 2.40 | (108.48) | (17.01) | (177.81) | (55.18) | (8.13) | (7.39) | (5.20) | (3.96) | (4.23) | (2.14) | (6.65) | (12.94) | (5.69) | (33.49) | (26.97) | (2.15) | (6.47) | (1.52) | (3.31) |
| Financing Cash Flow | (518.24) | (33.54) | (11.88) | (6.12) | (3.48) | 2.14 | (2.48) | 340.41 | 6.36 | (16.62) | (7.16) | (8.93) | 0.84 | (27.85) | 1.36 | (27.58) | (22.25) | (3.18) | 1.26 | (0.26) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2016 | Q3
2016 | Q2
2016 | Q4
2015 | Q3
2015 | Q2
2015 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 |