IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMGN

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents12.049.458.038.819.019.309.7134.7434.2531.569.505.206.5311.976.636.11
Accounts Receivable9.148.498.708.137.326.936.786.155.835.745.335.335.084.764.484.42
Inventory6.196.356.586.737.368.008.725.034.985.014.764.554.414.154.124.02
Total Current Assets31.4827.8926.7326.9326.7727.2128.0348.4847.3844.7024.0619.3218.5224.3819.1021.30
Property, Plant & Equipment8.227.226.866.686.166.106.005.565.535.465.195.165.144.984.914.86
Goodwill18.6718.6818.6718.6518.6618.6218.5715.5115.5315.5314.8514.8714.9014.6714.6814.67
Intangible Assets20.6722.4323.9024.6627.8329.0230.2212.9913.6914.3812.2612.9113.5514.6315.2815.92
Total Non-current Assets*61.0362.2661.1662.4464.1263.7064.9542.0642.8944.0239.6439.9740.6840.6140.6741.24
Total Assets92.5090.1487.9089.3790.8890.9192.9890.5390.2788.7263.7059.2959.2064.9959.7762.54
Accounts Payable2.942.843.012.412.152.271.631.361.211.321.201.261.401.171.281.40
Total Current Liabilities24.9621.7920.4823.0120.3121.5219.7116.9517.1014.2214.3312.6212.8914.8414.5912.87
Long-term Debt57.3254.5956.2057.3860.4062.6564.0260.4761.5461.6038.7036.5236.8537.5832.7832.69
Total Non-current Liabilities*58.3658.7359.9960.1563.0463.4768.2465.9266.3969.1645.7244.2645.3941.9336.9440.34
Total Liabilities*83.3180.5280.4783.1683.3684.9887.9682.8883.4983.3760.0556.8858.2856.7851.5353.21
Retained Earnings(24.65)(23.80)(25.71)(27.14)(25.53)(27.12)(27.87)(24.97)(25.54)(26.92)(28.07)(28.25)(29.57)(22.96)(22.76)(21.64)
Total Stockholder Equity9.199.627.436.217.535.935.027.666.785.353.652.420.928.228.259.33

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue8.629.879.569.188.159.098.508.397.458.206.906.996.116.846.656.596.246.856.716.53
Cost of Revenue2.742.983.083.012.973.113.313.243.203.111.811.811.721.751.591.511.561.721.611.64
Gross Profit5.876.896.486.175.185.975.195.154.255.085.105.174.395.095.065.084.685.135.104.89
Selling, General & Admin1.601.951.721.691.691.881.631.791.812.271.351.291.261.571.291.331.231.431.311.38
Total Operating Expenses3.214.173.953.514.003.663.153.243.263.813.082.492.462.862.402.912.182.822.724.06
Operating Income2.672.722.532.661.182.312.051.910.991.272.022.681.922.232.662.182.502.302.380.83
Pretax Income2.08--3.921.571.970.783.100.79(0.07)0.851.951.613.441.752.391.531.682.132.150.56
Tax Provision0.270.180.710.140.240.160.270.050.050.090.220.240.600.130.250.210.200.230.270.09
Net Income1.821.333.221.431.730.632.830.75(0.11)0.771.731.382.841.622.141.321.481.901.880.46
Basic EPS3.372.475.982.663.221.175.271.39(0.21)1.433.232.585.323.024.012.462.693.363.320.81
Diluted EPS3.342.455.932.653.201.175.221.38(0.21)1.423.222.575.283.003.982.452.683.333.310.81

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.191.604.682.281.394.773.572.460.690.542.764.111.062.652.981.932.162.812.421.93
Capital Expenditures0.710.640.440.370.410.370.260.240.230.250.250.270.340.340.160.250.190.290.240.19
Free Cash Flow*1.480.964.251.910.984.403.312.220.460.292.513.840.722.312.821.681.972.522.181.75
Investing Cash Flow(0.72)(0.69)(0.41)(0.39)(0.45)(0.40)(0.21)(0.22)(0.22)(27.09)(0.26)(0.21)1.36(3.47)(0.27)(2.19)(0.11)(0.23)0.071.21
Financing Cash Flow1.44(1.23)(2.85)(2.67)(4.11)(1.41)(3.65)(2.65)(1.71)2.75(2.00)(1.21)21.51(1.05)1.59(1.06)(3.51)(6.56)2.85(2.62)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share2.522.380.002.381.892.252.252.252.132.132.132.131.941.941.941.941.761.761.761.76