Financial Statements — AMGN
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 12.04 | 9.45 | 8.03 | 8.81 | 9.01 | 9.30 | 9.71 | 34.74 | 34.25 | 31.56 | 9.50 | 5.20 | 6.53 | 11.97 | 6.63 | 6.11 |
| Accounts Receivable | 9.14 | 8.49 | 8.70 | 8.13 | 7.32 | 6.93 | 6.78 | 6.15 | 5.83 | 5.74 | 5.33 | 5.33 | 5.08 | 4.76 | 4.48 | 4.42 |
| Inventory | 6.19 | 6.35 | 6.58 | 6.73 | 7.36 | 8.00 | 8.72 | 5.03 | 4.98 | 5.01 | 4.76 | 4.55 | 4.41 | 4.15 | 4.12 | 4.02 |
| Total Current Assets | 31.48 | 27.89 | 26.73 | 26.93 | 26.77 | 27.21 | 28.03 | 48.48 | 47.38 | 44.70 | 24.06 | 19.32 | 18.52 | 24.38 | 19.10 | 21.30 |
| Property, Plant & Equipment | 8.22 | 7.22 | 6.86 | 6.68 | 6.16 | 6.10 | 6.00 | 5.56 | 5.53 | 5.46 | 5.19 | 5.16 | 5.14 | 4.98 | 4.91 | 4.86 |
| Goodwill | 18.67 | 18.68 | 18.67 | 18.65 | 18.66 | 18.62 | 18.57 | 15.51 | 15.53 | 15.53 | 14.85 | 14.87 | 14.90 | 14.67 | 14.68 | 14.67 |
| Intangible Assets | 20.67 | 22.43 | 23.90 | 24.66 | 27.83 | 29.02 | 30.22 | 12.99 | 13.69 | 14.38 | 12.26 | 12.91 | 13.55 | 14.63 | 15.28 | 15.92 |
| Total Non-current Assets* | 61.03 | 62.26 | 61.16 | 62.44 | 64.12 | 63.70 | 64.95 | 42.06 | 42.89 | 44.02 | 39.64 | 39.97 | 40.68 | 40.61 | 40.67 | 41.24 |
| Total Assets | 92.50 | 90.14 | 87.90 | 89.37 | 90.88 | 90.91 | 92.98 | 90.53 | 90.27 | 88.72 | 63.70 | 59.29 | 59.20 | 64.99 | 59.77 | 62.54 |
| Accounts Payable | 2.94 | 2.84 | 3.01 | 2.41 | 2.15 | 2.27 | 1.63 | 1.36 | 1.21 | 1.32 | 1.20 | 1.26 | 1.40 | 1.17 | 1.28 | 1.40 |
| Total Current Liabilities | 24.96 | 21.79 | 20.48 | 23.01 | 20.31 | 21.52 | 19.71 | 16.95 | 17.10 | 14.22 | 14.33 | 12.62 | 12.89 | 14.84 | 14.59 | 12.87 |
| Long-term Debt | 57.32 | 54.59 | 56.20 | 57.38 | 60.40 | 62.65 | 64.02 | 60.47 | 61.54 | 61.60 | 38.70 | 36.52 | 36.85 | 37.58 | 32.78 | 32.69 |
| Total Non-current Liabilities* | 58.36 | 58.73 | 59.99 | 60.15 | 63.04 | 63.47 | 68.24 | 65.92 | 66.39 | 69.16 | 45.72 | 44.26 | 45.39 | 41.93 | 36.94 | 40.34 |
| Total Liabilities* | 83.31 | 80.52 | 80.47 | 83.16 | 83.36 | 84.98 | 87.96 | 82.88 | 83.49 | 83.37 | 60.05 | 56.88 | 58.28 | 56.78 | 51.53 | 53.21 |
| Retained Earnings | (24.65) | (23.80) | (25.71) | (27.14) | (25.53) | (27.12) | (27.87) | (24.97) | (25.54) | (26.92) | (28.07) | (28.25) | (29.57) | (22.96) | (22.76) | (21.64) |
| Total Stockholder Equity | 9.19 | 9.62 | 7.43 | 6.21 | 7.53 | 5.93 | 5.02 | 7.66 | 6.78 | 5.35 | 3.65 | 2.42 | 0.92 | 8.22 | 8.25 | 9.33 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 8.62 | 9.87 | 9.56 | 9.18 | 8.15 | 9.09 | 8.50 | 8.39 | 7.45 | 8.20 | 6.90 | 6.99 | 6.11 | 6.84 | 6.65 | 6.59 | 6.24 | 6.85 | 6.71 | 6.53 |
| Cost of Revenue | 2.74 | 2.98 | 3.08 | 3.01 | 2.97 | 3.11 | 3.31 | 3.24 | 3.20 | 3.11 | 1.81 | 1.81 | 1.72 | 1.75 | 1.59 | 1.51 | 1.56 | 1.72 | 1.61 | 1.64 |
| Gross Profit | 5.87 | 6.89 | 6.48 | 6.17 | 5.18 | 5.97 | 5.19 | 5.15 | 4.25 | 5.08 | 5.10 | 5.17 | 4.39 | 5.09 | 5.06 | 5.08 | 4.68 | 5.13 | 5.10 | 4.89 |
| Selling, General & Admin | 1.60 | 1.95 | 1.72 | 1.69 | 1.69 | 1.88 | 1.63 | 1.79 | 1.81 | 2.27 | 1.35 | 1.29 | 1.26 | 1.57 | 1.29 | 1.33 | 1.23 | 1.43 | 1.31 | 1.38 |
| Total Operating Expenses | 3.21 | 4.17 | 3.95 | 3.51 | 4.00 | 3.66 | 3.15 | 3.24 | 3.26 | 3.81 | 3.08 | 2.49 | 2.46 | 2.86 | 2.40 | 2.91 | 2.18 | 2.82 | 2.72 | 4.06 |
| Operating Income | 2.67 | 2.72 | 2.53 | 2.66 | 1.18 | 2.31 | 2.05 | 1.91 | 0.99 | 1.27 | 2.02 | 2.68 | 1.92 | 2.23 | 2.66 | 2.18 | 2.50 | 2.30 | 2.38 | 0.83 |
| Pretax Income | 2.08 | -- | 3.92 | 1.57 | 1.97 | 0.78 | 3.10 | 0.79 | (0.07) | 0.85 | 1.95 | 1.61 | 3.44 | 1.75 | 2.39 | 1.53 | 1.68 | 2.13 | 2.15 | 0.56 |
| Tax Provision | 0.27 | 0.18 | 0.71 | 0.14 | 0.24 | 0.16 | 0.27 | 0.05 | 0.05 | 0.09 | 0.22 | 0.24 | 0.60 | 0.13 | 0.25 | 0.21 | 0.20 | 0.23 | 0.27 | 0.09 |
| Net Income | 1.82 | 1.33 | 3.22 | 1.43 | 1.73 | 0.63 | 2.83 | 0.75 | (0.11) | 0.77 | 1.73 | 1.38 | 2.84 | 1.62 | 2.14 | 1.32 | 1.48 | 1.90 | 1.88 | 0.46 |
| Basic EPS | 3.37 | 2.47 | 5.98 | 2.66 | 3.22 | 1.17 | 5.27 | 1.39 | (0.21) | 1.43 | 3.23 | 2.58 | 5.32 | 3.02 | 4.01 | 2.46 | 2.69 | 3.36 | 3.32 | 0.81 |
| Diluted EPS | 3.34 | 2.45 | 5.93 | 2.65 | 3.20 | 1.17 | 5.22 | 1.38 | (0.21) | 1.42 | 3.22 | 2.57 | 5.28 | 3.00 | 3.98 | 2.45 | 2.68 | 3.33 | 3.31 | 0.81 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 2.19 | 1.60 | 4.68 | 2.28 | 1.39 | 4.77 | 3.57 | 2.46 | 0.69 | 0.54 | 2.76 | 4.11 | 1.06 | 2.65 | 2.98 | 1.93 | 2.16 | 2.81 | 2.42 | 1.93 |
| Capital Expenditures | 0.71 | 0.64 | 0.44 | 0.37 | 0.41 | 0.37 | 0.26 | 0.24 | 0.23 | 0.25 | 0.25 | 0.27 | 0.34 | 0.34 | 0.16 | 0.25 | 0.19 | 0.29 | 0.24 | 0.19 |
| Free Cash Flow* | 1.48 | 0.96 | 4.25 | 1.91 | 0.98 | 4.40 | 3.31 | 2.22 | 0.46 | 0.29 | 2.51 | 3.84 | 0.72 | 2.31 | 2.82 | 1.68 | 1.97 | 2.52 | 2.18 | 1.75 |
| Investing Cash Flow | (0.72) | (0.69) | (0.41) | (0.39) | (0.45) | (0.40) | (0.21) | (0.22) | (0.22) | (27.09) | (0.26) | (0.21) | 1.36 | (3.47) | (0.27) | (2.19) | (0.11) | (0.23) | 0.07 | 1.21 |
| Financing Cash Flow | 1.44 | (1.23) | (2.85) | (2.67) | (4.11) | (1.41) | (3.65) | (2.65) | (1.71) | 2.75 | (2.00) | (1.21) | 21.51 | (1.05) | 1.59 | (1.06) | (3.51) | (6.56) | 2.85 | (2.62) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 2.52 | 2.38 | 0.00 | 2.38 | 1.89 | 2.25 | 2.25 | 2.25 | 2.13 | 2.13 | 2.13 | 2.13 | 1.94 | 1.94 | 1.94 | 1.94 | 1.76 | 1.76 | 1.76 | 1.76 |