Financial Statements — AMKR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.12 | 1.50 | 1.53 | 1.06 | 0.96 | 1.08 | 1.12 | 0.74 | 0.80 | 0.91 | 0.62 | 0.73 | 0.85 | 0.55 | 0.72 | 0.65 |
| Short-term Investments | 0.73 | 0.61 | 0.52 | 0.51 | 0.51 | 0.47 | 0.45 | 0.44 | 0.40 | 0.34 | 0.31 | 0.38 | 0.31 | 0.24 | 0.16 | 0.16 |
| Accounts Receivable | 1.29 | 1.40 | 1.13 | 1.05 | 1.35 | 1.15 | 1.09 | 1.41 | 1.20 | 1.17 | 1.55 | 1.17 | 1.20 | 1.29 | 1.06 | 0.95 |
| Inventory | 0.49 | 0.40 | 0.38 | 0.33 | 0.35 | 0.38 | 0.33 | 0.48 | 0.53 | 0.57 | 0.67 | 0.64 | 0.52 | 0.45 | 0.37 | 0.31 |
| Total Current Assets | 3.75 | 4.01 | 3.62 | 2.99 | 3.24 | 3.14 | 3.05 | 3.13 | 3.00 | 3.03 | 3.20 | 2.96 | 2.94 | 2.58 | 2.37 | 2.11 |
| Property, Plant & Equipment | 4.15 | 3.83 | 3.80 | 3.64 | 3.54 | 3.48 | 3.37 | 3.32 | 3.31 | 3.19 | 3.09 | 3.06 | 2.94 | 2.90 | 2.87 | 2.62 |
| Goodwill | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Total Non-current Assets* | 4.55 | 4.18 | 4.08 | 3.93 | 3.78 | 3.73 | 3.64 | 3.61 | 3.64 | 3.55 | 3.49 | 3.43 | 3.29 | 3.20 | 3.20 | 2.94 |
| Total Assets | 8.30 | 8.19 | 7.71 | 6.92 | 7.03 | 6.87 | 6.69 | 6.73 | 6.64 | 6.58 | 6.69 | 6.39 | 6.23 | 5.77 | 5.57 | 5.05 |
| Accounts Payable | 0.83 | 0.93 | 0.76 | 0.61 | 0.81 | 0.73 | 0.62 | 0.83 | 0.70 | 0.67 | 0.93 | 0.86 | 0.75 | 0.82 | 0.71 | 0.60 |
| Short-term Debt | 0.16 | 0.55 | 0.37 | 0.24 | 0.21 | 0.15 | 0.11 | 0.15 | 0.16 | 0.14 | 0.12 | 0.13 | 0.16 | 0.14 | 0.13 | 0.14 |
| Total Current Liabilities | 1.87 | 2.26 | 1.92 | 1.45 | 1.57 | 1.51 | 1.30 | 1.60 | 1.58 | 1.46 | 1.79 | 1.78 | 1.62 | 1.74 | 1.68 | 1.32 |
| Long-term Debt | 1.26 | 1.26 | 1.20 | 0.91 | 0.89 | 0.95 | 1.04 | 0.95 | 0.98 | 1.06 | 1.13 | 1.12 | 1.25 | 1.03 | 1.06 | 1.10 |
| Total Non-current Liabilities* | 1.86 | 1.58 | 1.56 | 1.28 | 1.26 | 1.28 | 1.35 | 1.25 | 1.30 | 1.40 | 1.39 | 1.38 | 1.48 | 1.27 | 1.31 | 1.27 |
| Total Liabilities | 3.73 | 3.84 | 3.47 | 2.73 | 2.83 | 2.78 | 2.65 | 2.86 | 2.88 | 2.85 | 3.18 | 3.16 | 3.10 | 3.01 | 2.98 | 2.59 |
| Retained Earnings | 2.69 | 2.48 | 2.37 | 2.34 | 2.35 | 2.25 | 2.20 | 2.06 | 1.95 | 1.90 | 1.73 | 1.43 | 1.32 | 0.96 | 0.79 | 0.67 |
| Total Stockholder Equity | 4.53 | 4.31 | 4.20 | 4.16 | 4.16 | 4.05 | 4.00 | 3.85 | 3.73 | 3.70 | 3.49 | 3.20 | 3.10 | 2.73 | 2.55 | 2.43 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.68 | 1.89 | 1.99 | 1.51 | 1.32 | 1.63 | 1.86 | 1.46 | 1.37 | 1.75 | 1.82 | 1.46 | 1.47 | 1.91 | 2.08 | 1.50 | 1.60 | 1.72 | 1.68 | 1.41 |
| Cost of Revenue | 1.45 | 1.57 | 1.70 | 1.33 | 1.16 | 1.38 | 1.59 | 1.25 | 1.16 | 1.47 | 1.54 | 1.27 | 1.28 | 1.57 | 1.66 | 1.26 | 1.27 | 1.36 | 1.36 | 1.13 |
| Gross Profit | 0.24 | 0.31 | 0.28 | 0.18 | 0.16 | 0.25 | 0.27 | 0.21 | 0.20 | 0.28 | 0.28 | 0.19 | 0.19 | 0.33 | 0.42 | 0.25 | 0.33 | 0.36 | 0.32 | 0.27 |
| Research & Development | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Selling, General & Admin | 0.10 | 0.09 | 0.08 | 0.05 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
| Total Operating Expenses | 0.14 | 0.13 | 0.13 | 0.09 | 0.13 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | 0.11 | 0.10 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 |
| Operating Income | 0.10 | 0.18 | 0.16 | 0.09 | 0.03 | 0.13 | 0.15 | 0.08 | 0.07 | 0.16 | 0.17 | 0.08 | 0.07 | 0.23 | 0.32 | 0.14 | 0.21 | 0.25 | 0.21 | 0.16 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -- | 0.01 | 0.01 |
| Pretax Income | 0.10 | 0.18 | 0.15 | 0.08 | 0.03 | 0.14 | 0.14 | 0.08 | 0.07 | 0.15 | 0.16 | 0.07 | 0.06 | 0.21 | 0.31 | 0.14 | 0.20 | 0.24 | 0.20 | 0.14 |
| Tax Provision | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.05 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
| Net Income | 0.08 | 0.17 | 0.13 | 0.05 | 0.02 | 0.11 | 0.12 | 0.07 | 0.06 | 0.12 | 0.13 | 0.06 | 0.05 | 0.16 | 0.31 | 0.12 | 0.17 | 0.22 | 0.18 | 0.13 |
| Basic EPS | 0.34 | 0.69 | 0.51 | 0.22 | 0.09 | 0.43 | 0.50 | 0.27 | 0.24 | 0.48 | 0.54 | 0.26 | 0.18 | 0.67 | 1.25 | 0.51 | 0.70 | 0.89 | 0.74 | 0.52 |
| Diluted EPS | 0.33 | 0.68 | 0.51 | 0.22 | 0.09 | 0.43 | 0.49 | 0.27 | 0.24 | 0.48 | 0.54 | 0.26 | 0.18 | 0.67 | 1.24 | 0.51 | 0.69 | 0.88 | 0.74 | 0.51 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 145.09 | 644.48 | 168.51 | 258.46 | 24.15 | 537.61 | 164.19 | 224.76 | 162.31 | 573.83 | 273.61 | 246.83 | 175.75 | 552.99 | 83.50 | 296.09 | 166.18 | 489.68 | 175.29 | 279.54 |
| Capital Expenditures | 224.61 | 432.08 | 246.45 | 146.19 | 79.90 | 285.73 | 195.52 | 166.37 | 96.17 | 237.81 | 229.35 | 184.09 | 98.22 | 332.79 | 235.29 | 182.05 | 158.15 | 288.35 | 217.81 | 163.27 |
| Free Cash Flow* | (79.52) | 212.40 | (77.93) | 112.27 | (55.75) | 251.88 | (31.33) | 58.38 | 66.14 | 336.02 | 44.26 | 62.75 | 77.52 | 220.20 | (151.80) | 114.04 | 8.02 | 201.32 | (42.52) | 116.28 |
| Investing Cash Flow | (334.72) | (330.53) | (348.72) | (142.74) | (63.05) | (298.57) | (226.69) | (188.96) | (86.10) | (255.01) | (278.02) | (263.17) | (155.70) | (283.95) | (196.54) | (286.66) | (240.01) | (307.51) | (314.87) | (157.12) |
| Financing Cash Flow | (67.05) | (420.16) | 210.64 | 350.47 | (42.25) | (53.10) | (68.85) | (68.60) | (69.88) | 55.20 | (62.65) | (75.55) | (66.21) | 48.86 | 11.47 | (113.96) | 109.24 | 106.55 | (39.11) | (48.09) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.49 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |