Financial Statements — AMPH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.17 | 0.22 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.27 | 0.15 | 0.18 | 0.16 | 0.17 | 0.17 | 0.11 | 0.11 | 0.10 |
| Short-term Investments | 0.12 | 0.06 | 0.04 | 0.05 | 0.06 | 0.03 | 0.09 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Accounts Receivable | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.12 | 0.10 | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 |
| Inventory | 0.17 | 0.19 | 0.19 | 0.19 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Total Current Assets | 0.63 | 0.64 | 0.58 | 0.59 | 0.55 | 0.48 | 0.56 | 0.54 | 0.38 | 0.41 | 0.38 | 0.38 | 0.36 | 0.30 | 0.31 | 0.30 |
| Property, Plant & Equipment | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.57 | 0.57 | 0.59 | 0.59 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets | 0.38 | 0.35 | 0.35 | 0.35 | 0.33 | 0.89 | 0.89 | 0.90 | 0.90 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.27 |
| Total Assets | 1.65 | 1.67 | 1.62 | 1.63 | 1.55 | 1.49 | 1.57 | 1.54 | 1.38 | 0.77 | 0.73 | 0.72 | 0.72 | 0.65 | 0.67 | 0.65 |
| Accounts Payable | 0.15 | 0.19 | 0.17 | 0.18 | 0.15 | 0.13 | 0.12 | 0.22 | 0.22 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.11 |
| Total Current Liabilities | 0.16 | 0.21 | 0.18 | 0.20 | 0.16 | 0.14 | 0.26 | 0.26 | 0.25 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.12 | 0.13 |
| Long-term Debt | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.59 | 0.59 | 0.64 | 0.49 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.03 | 0.03 |
| Total Non-current Liabilities* | 0.71 | 0.68 | 0.68 | 0.68 | 0.66 | 0.64 | 0.65 | 0.69 | 0.54 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.07 | 0.07 |
| Total Liabilities | 0.87 | 0.89 | 0.86 | 0.87 | 0.82 | 0.78 | 0.90 | 0.95 | 0.79 | 0.23 | 0.22 | 0.22 | 0.24 | 0.22 | 0.20 | 0.19 |
| Retained Earnings | 0.67 | 0.64 | 0.63 | 0.59 | 0.53 | 0.49 | 0.45 | 0.37 | 0.32 | 0.30 | 0.24 | 0.22 | 0.20 | 0.16 | 0.13 | 0.12 |
| Total Stockholder Equity* | 0.77 | 0.78 | 0.76 | 0.75 | 0.73 | 0.71 | 0.67 | 0.60 | 0.59 | 0.55 | 0.51 | 0.50 | 0.48 | 0.43 | 0.42 | 0.41 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 171.17 | 183.11 | 191.84 | 174.41 | 170.53 | 186.52 | 191.21 | 182.39 | 171.84 | 178.11 | 180.56 | 145.71 | 140.02 | 135.02 | 120.13 | 123.47 | 120.37 | 120.89 | 112.20 | 101.66 |
| Cost of Revenue | 100.85 | 97.44 | 93.19 | 87.92 | 85.28 | 99.88 | 89.27 | 87.23 | 81.74 | 81.97 | 72.15 | 72.97 | 66.18 | 63.86 | 61.62 | 60.11 | 64.54 | 64.65 | 61.02 | 54.29 |
| Gross Profit | 70.32 | 85.67 | 98.65 | 86.49 | 85.25 | 86.65 | 101.94 | 95.17 | 90.10 | 96.14 | 108.40 | 72.74 | 73.84 | 71.17 | 58.51 | 63.36 | 55.83 | 56.23 | 51.18 | 47.38 |
| Research & Development | 26.74 | 23.31 | 22.35 | 20.08 | 20.10 | 18.14 | 21.08 | 17.65 | 17.04 | 20.42 | 16.66 | 16.84 | 19.82 | 17.24 | 18.51 | 22.80 | 16.22 | 17.29 | 10.76 | 18.12 |
| Selling, General & Admin | 18.03 | 16.47 | 39.47 | 13.99 | 16.00 | 12.94 | 14.82 | 13.29 | 15.68 | 13.12 | 12.65 | 12.28 | 13.48 | 10.63 | 11.98 | 9.98 | 12.47 | 10.62 | 10.91 | 14.57 |
| Total Operating Expenses | 56.69 | 50.06 | 73.33 | 44.31 | 47.96 | 41.50 | 44.89 | 39.95 | 42.09 | 42.16 | 35.73 | 35.84 | 40.41 | 33.34 | 35.28 | 38.53 | 34.21 | 31.98 | 26.41 | 36.82 |
| Operating Income | 13.63 | 35.61 | 25.32 | 42.18 | 37.29 | 45.14 | 57.05 | 55.22 | 48.01 | 53.98 | 72.68 | 36.90 | 33.43 | 37.83 | 23.23 | 24.82 | 21.61 | 24.25 | 24.77 | 10.56 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 8.61 | 9.46 | 13.70 | 3.60 | 0.40 | 0.53 | 0.57 | 0.40 | 0.36 | 0.17 | 0.53 | 0.09 |
| Pretax Income | 10.05 | 31.91 | 21.51 | 39.34 | 30.86 | 43.96 | 47.68 | 50.24 | 47.88 | 41.35 | 63.64 | 32.81 | 33.57 | 41.26 | 22.60 | 23.15 | 29.03 | 27.16 | 37.65 | 14.22 |
| Tax Provision | 3.63 | 7.49 | 4.16 | 8.31 | 5.58 | 6.00 | 7.25 | 12.29 | 4.13 | 4.67 | 14.03 | 6.38 | 6.75 | 7.29 | 6.56 | 5.55 | 4.08 | 7.19 | 6.69 | 5.60 |
| Net Income | 6.42 | 24.43 | 17.35 | 31.03 | 25.29 | 37.96 | 40.43 | 37.95 | 43.18 | 36.17 | 49.22 | 26.12 | 26.03 | 33.91 | 15.87 | 17.35 | 24.25 | 19.76 | 29.55 | 7.77 |
| Basic EPS | 0.14 | 0.53 | 0.38 | 0.66 | 0.53 | 0.79 | 0.83 | 0.77 | 0.90 | 0.76 | 1.01 | 0.54 | 0.54 | 0.71 | 0.32 | 0.35 | 0.50 | 0.41 | 0.62 | 0.16 |
| Diluted EPS | 0.14 | 0.51 | 0.37 | 0.64 | 0.51 | 0.74 | 0.78 | 0.73 | 0.81 | 0.70 | 0.91 | 0.49 | 0.50 | 0.64 | 0.30 | 0.33 | 0.47 | 0.40 | 0.59 | 0.16 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 47.84 | 32.86 | 52.58 | 35.59 | 35.08 | 29.02 | 59.96 | 69.11 | 55.29 | 23.86 | 64.33 | 54.92 | 40.38 | 15.23 | 20.38 | 2.82 | 50.77 | 40.44 | 2.57 | 32.16 |
| Capital Expenditures | 9.51 | 8.27 | 5.35 | 10.57 | 10.70 | 12.41 | 13.79 | 6.04 | 8.79 | 9.44 | 10.19 | 9.05 | 9.48 | 6.31 | 5.62 | 5.96 | 6.14 | 6.88 | 7.22 | 5.74 |
| Free Cash Flow* | 38.33 | 24.59 | 47.24 | 25.03 | 24.38 | 16.61 | 46.17 | 63.07 | 46.50 | 14.42 | 54.14 | 45.87 | 30.91 | 8.92 | 14.75 | (3.15) | 44.63 | 33.56 | (4.65) | 26.42 |
| Investing Cash Flow | (16.73) | (60.57) | (19.62) | (0.62) | 10.48 | (35.68) | (34.59) | (69.90) | 15.24 | (103.05) | (31.15) | (508.58) | (6.33) | (0.23) | (15.26) | (8.18) | (9.11) | (11.95) | (3.77) | (4.25) |
| Financing Cash Flow | (30.21) | (18.37) | (4.35) | (30.20) | (14.50) | (33.84) | (22.82) | (10.72) | (13.58) | (47.08) | 86.61 | 428.11 | (13.55) | (16.16) | (13.93) | (0.99) | 4.65 | (8.70) | (16.49) | (5.19) |
* Derived from reported values