Financial Statements — AMWD
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.05 | 0.05 | 0.04 | 0.06 | 0.09 | 0.10 | 0.10 | 0.09 | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.03 | 0.09 | 0.11 | 0.13 |
| Accounts Receivable | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.15 | 0.16 | 0.15 | 0.15 | 0.13 | 0.15 | 0.15 | 0.12 |
| Inventory | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.17 | 0.22 | 0.25 | 0.25 | 0.20 | 0.19 | 0.18 | 0.14 | 0.13 | 0.13 |
| Total Current Assets | 0.36 | 0.38 | 0.38 | 0.38 | 0.40 | 0.42 | 0.40 | 0.40 | 0.39 | 0.41 | 0.48 | 0.46 | 0.38 | 0.37 | 0.36 | 0.40 | 0.40 | 0.39 |
| Property, Plant & Equipment | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.25 | 0.25 | 0.24 | 0.22 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 |
| Goodwill | 0.74 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | 0.00 | 0.01 | 0.02 | 0.04 | 0.05 | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 1.14 | 1.18 | 1.19 | 1.21 | 1.21 | 1.21 | 1.17 | 1.13 | 1.14 | 1.15 | 1.17 | 1.18 | 1.21 | 1.22 | 1.23 | 1.25 | 1.27 | 1.28 |
| Total Assets | 1.51 | 1.57 | 1.57 | 1.59 | 1.61 | 1.62 | 1.57 | 1.53 | 1.53 | 1.56 | 1.65 | 1.65 | 1.59 | 1.60 | 1.59 | 1.66 | 1.67 | 1.67 |
| Accounts Payable | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
| Total Current Liabilities | 0.15 | 0.18 | 0.18 | 0.19 | 0.21 | 0.21 | 0.19 | 0.18 | 0.18 | 0.17 | 0.21 | 0.24 | 0.19 | 0.20 | 0.20 | 0.21 | 0.20 | 0.18 |
| Long-term Debt | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.44 | 0.49 | 0.49 | 0.51 | 0.50 | 0.49 | 0.52 | 0.56 | 0.60 |
| Total Non-current Liabilities* | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.50 | 0.49 | 0.46 | 0.46 | 0.55 | 0.61 | 0.62 | 0.65 | 0.66 | 0.65 | 0.68 | 0.73 | 0.77 |
| Total Liabilities* | 0.60 | 0.64 | 0.65 | 0.67 | 0.69 | 0.71 | 0.68 | 0.64 | 0.64 | 0.72 | 0.82 | 0.85 | 0.84 | 0.85 | 0.85 | 0.89 | 0.93 | 0.95 |
| Retained Earnings | 0.55 | 0.58 | 0.58 | 0.56 | 0.56 | 0.55 | 0.53 | 0.52 | 0.52 | 0.46 | 0.45 | 0.42 | 0.38 | 0.43 | 0.43 | 0.45 | 0.43 | 0.41 |
| Total Stockholder Equity | 0.90 | 0.93 | 0.92 | 0.92 | 0.92 | 0.91 | 0.90 | 0.90 | 0.89 | 0.84 | 0.83 | 0.79 | 0.75 | 0.74 | 0.74 | 0.76 | 0.75 | 0.72 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 324.30 | 394.64 | 403.05 | 400.40 | 397.58 | 452.48 | 459.13 | 453.28 | 422.10 | 473.87 | 498.26 | 481.10 | 480.71 | 561.50 | 542.89 | 501.71 | 459.74 | 453.16 | 442.58 | 473.39 |
| Cost of Revenue | 286.55 | 334.73 | 335.56 | 332.19 | 337.82 | 366.77 | 366.26 | 369.18 | 341.16 | 370.71 | 388.65 | 384.39 | 405.37 | 462.77 | 456.15 | 432.22 | 407.92 | 401.47 | 389.14 | 399.58 |
| Gross Profit | 37.75 | 59.90 | 67.49 | 68.21 | 59.76 | 85.71 | 92.87 | 84.10 | 80.94 | 103.16 | 109.61 | 96.70 | 75.34 | 98.73 | 86.75 | 69.49 | 51.82 | 51.69 | 53.44 | 73.81 |
| Selling, General & Admin | 19.08 | 24.37 | 22.91 | 15.09 | 18.63 | 20.24 | 21.50 | 22.26 | 31.12 | 35.04 | 35.59 | 33.92 | 28.85 | 32.10 | 30.18 | 25.99 | 23.27 | 24.60 | 23.69 | 25.87 |
| Total Operating Expenses* | 71.61 | 47.55 | 47.30 | 38.67 | 38.69 | 43.11 | 45.84 | 45.88 | 53.06 | 57.70 | 59.78 | 56.95 | 51.52 | 56.75 | 55.95 | 50.54 | 46.60 | 46.16 | 46.99 | 52.41 |
| Operating Income | (33.86) | 12.35 | 20.19 | 29.53 | 21.08 | 42.60 | 47.03 | 38.22 | 27.88 | 45.46 | 49.83 | 39.75 | 23.82 | 41.98 | 30.80 | 18.95 | 5.22 | 5.53 | 6.46 | 21.40 |
| Pretax Income | (36.51) | 8.90 | 19.68 | 31.87 | 19.72 | 35.45 | 39.50 | 34.60 | 28.45 | 40.46 | 48.47 | 37.83 | 19.63 | 38.46 | 26.76 | 17.07 | (66.57) | 2.31 | 4.21 | 1.98 |
| Tax Provision | (7.79) | 2.80 | 5.08 | 6.31 | 3.15 | 7.77 | 9.86 | 7.80 | 7.22 | 10.12 | 10.62 | 7.69 | 4.91 | 9.68 | 6.69 | 2.54 | (17.31) | 0.28 | 1.23 | (0.85) |
| Net Income | (28.71) | 6.10 | 14.60 | 25.57 | 16.57 | 27.69 | 29.63 | 26.80 | 21.23 | 30.34 | 37.85 | 30.14 | 14.73 | 28.78 | 20.07 | 14.52 | (49.26) | 2.03 | 2.98 | 2.83 |
| Basic EPS | (1.97) | 0.42 | 1.01 | 1.73 | 1.10 | 1.81 | 1.91 | 1.71 | 1.33 | 1.86 | 2.30 | 1.81 | 0.89 | 1.73 | 1.21 | 0.88 | (2.97) | 0.12 | 0.18 | 0.17 |
| Diluted EPS | (1.97) | 0.42 | 1.00 | 1.73 | 1.09 | 1.79 | 1.89 | 1.70 | 1.32 | 1.85 | 2.28 | 1.80 | 0.88 | 1.73 | 1.21 | 0.88 | (2.97) | 0.12 | 0.18 | 0.16 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | (13.13) | 11.17 | 33.08 | 44.76 | 10.95 | 11.92 | 40.81 | 43.32 | 43.71 | 57.00 | 86.72 | 88.03 | 55.38 | 18.13 | 37.30 | 37.50 | (2.87) | (16.76) | 6.59 | 44.25 |
| Capital Expenditures | 7.89 | 10.54 | 7.81 | 8.97 | 8.64 | 10.82 | 11.30 | 36.12 | 21.62 | 19.51 | 13.80 | 25.47 | 7.60 | 6.15 | 3.39 | 14.31 | 7.70 | 10.24 | 11.87 | 10.26 |
| Free Cash Flow* | (21.01) | 0.64 | 25.27 | 35.80 | 2.32 | 1.11 | 29.51 | 7.20 | 22.09 | 37.49 | 72.92 | 62.57 | 47.78 | 11.98 | 33.91 | 23.19 | (10.58) | (27.00) | (5.28) | 34.00 |
| Investing Cash Flow | (8.75) | (12.10) | (8.12) | (10.47) | (9.60) | (11.19) | (11.39) | (36.48) | (21.88) | (19.61) | (14.22) | (26.08) | (8.29) | (6.41) | (4.56) | (15.81) | (8.67) | (12.39) | (14.71) | (13.06) |
| Financing Cash Flow | (1.93) | (1.92) | (18.23) | (29.58) | (14.58) | (33.28) | (27.55) | (17.27) | (20.39) | (30.66) | (24.58) | (66.04) | (46.10) | (0.59) | (21.36) | (0.24) | 4.41 | 9.35 | (55.13) | (31.91) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2013 | Q3
2013 | Q2
2013 | Q1
2013 | Q4
2012 | Q3
2012 | Q2
2012 | Q1
2012 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 0.00 | 0.09 |