IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMWD

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.050.050.040.060.090.100.100.090.050.040.030.000.010.030.090.110.13
Accounts Receivable0.090.100.110.110.120.120.110.120.120.120.150.160.150.150.130.150.150.12
Inventory0.190.180.180.180.180.180.160.160.170.220.250.250.200.190.180.140.130.13
Total Current Assets0.360.380.380.380.400.420.400.400.390.410.480.460.380.370.360.400.400.39
Property, Plant & Equipment0.230.240.240.250.260.250.250.240.220.200.200.210.210.210.210.200.200.20
Goodwill0.740.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.77
Intangible Assets------------0.000.010.020.040.05--------------
Total Non-current Assets*1.141.181.191.211.211.211.171.131.141.151.171.181.211.221.231.251.271.28
Total Assets1.511.571.571.591.611.621.571.531.531.561.651.651.591.601.591.661.671.67
Accounts Payable0.050.060.060.060.070.070.060.060.060.060.090.110.090.090.090.090.080.06
Total Current Liabilities0.150.180.180.190.210.210.190.180.180.170.210.240.190.200.200.210.200.18
Long-term Debt0.360.360.360.370.370.370.370.370.370.440.490.490.510.500.490.520.560.60
Total Non-current Liabilities*0.450.460.470.480.490.500.490.460.460.550.610.620.650.660.650.680.730.77
Total Liabilities*0.600.640.650.670.690.710.680.640.640.720.820.850.840.850.850.890.930.95
Retained Earnings0.550.580.580.560.560.550.530.520.520.460.450.420.380.430.430.450.430.41
Total Stockholder Equity0.900.930.920.920.920.910.900.900.890.840.830.790.750.740.740.760.750.72

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue324.30394.64403.05400.40397.58452.48459.13453.28422.10473.87498.26481.10480.71561.50542.89501.71459.74453.16442.58473.39
Cost of Revenue286.55334.73335.56332.19337.82366.77366.26369.18341.16370.71388.65384.39405.37462.77456.15432.22407.92401.47389.14399.58
Gross Profit37.7559.9067.4968.2159.7685.7192.8784.1080.94103.16109.6196.7075.3498.7386.7569.4951.8251.6953.4473.81
Selling, General & Admin19.0824.3722.9115.0918.6320.2421.5022.2631.1235.0435.5933.9228.8532.1030.1825.9923.2724.6023.6925.87
Total Operating Expenses*71.6147.5547.3038.6738.6943.1145.8445.8853.0657.7059.7856.9551.5256.7555.9550.5446.6046.1646.9952.41
Operating Income(33.86)12.3520.1929.5321.0842.6047.0338.2227.8845.4649.8339.7523.8241.9830.8018.955.225.536.4621.40
Pretax Income(36.51)8.9019.6831.8719.7235.4539.5034.6028.4540.4648.4737.8319.6338.4626.7617.07(66.57)2.314.211.98
Tax Provision(7.79)2.805.086.313.157.779.867.807.2210.1210.627.694.919.686.692.54(17.31)0.281.23(0.85)
Net Income(28.71)6.1014.6025.5716.5727.6929.6326.8021.2330.3437.8530.1414.7328.7820.0714.52(49.26)2.032.982.83
Basic EPS(1.97)0.421.011.731.101.811.911.711.331.862.301.810.891.731.210.88(2.97)0.120.180.17
Diluted EPS(1.97)0.421.001.731.091.791.891.701.321.852.281.800.881.731.210.88(2.97)0.120.180.16

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(13.13)11.1733.0844.7610.9511.9240.8143.3243.7157.0086.7288.0355.3818.1337.3037.50(2.87)(16.76)6.5944.25
Capital Expenditures7.8910.547.818.978.6410.8211.3036.1221.6219.5113.8025.477.606.153.3914.317.7010.2411.8710.26
Free Cash Flow*(21.01)0.6425.2735.802.321.1129.517.2022.0937.4972.9262.5747.7811.9833.9123.19(10.58)(27.00)(5.28)34.00
Investing Cash Flow(8.75)(12.10)(8.12)(10.47)(9.60)(11.19)(11.39)(36.48)(21.88)(19.61)(14.22)(26.08)(8.29)(6.41)(4.56)(15.81)(8.67)(12.39)(14.71)(13.06)
Financing Cash Flow(1.93)(1.92)(18.23)(29.58)(14.58)(33.28)(27.55)(17.27)(20.39)(30.66)(24.58)(66.04)(46.10)(0.59)(21.36)(0.24)4.419.35(55.13)(31.91)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012
Dividends Per Share0.000.000.000.000.090.090.000.09