IntrinsicIntrinsic
← Scroll for more →

Amazon.com Inc (AMZN)

Retail-Catalog & Mail-Order Houses

Latest Price
$249.15
TTM P/E
20.04
Normalized P/E
22.92
Div Yield
--
Book Value
51.28
P/B Ratio
4.86

Valuation metrics

adjust assumptions →
EPS: $7.17
Book value / share: $38.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$78.61
68% downside
Norm. op. income: $24.9B (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.66
90% downside
Base FCF: $32.2B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.21
81% downside
EPS: $7.17
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$164.91
34% downside

Institutional Ownership

68.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.750.81M$178.95B6.96%+14.12M2026-06-30
Vanguard Capital Management LLC635.76M$151.53B5.90%+4.59M2026-06-30
State Street Corp397.19M$94.67B3.68%+6.74M2026-06-30
FMR LLC365.66M$87.15B3.39%+6.96M2026-06-30
Geode Capital Management, LLC233.21M$55.40B2.16%-16.4K2026-06-30
Morgan Stanley179.38M$42.75B1.66%+5.45M2026-06-30
JPMorgan Chase & Co167.98M$40.34B1.56%+7.93M2026-06-30
Invesco Ltd.143.82M$34.28B1.33%+86.68M2026-06-30
Norges Bank140.57M$33.50B1.30%-1.83M2026-06-30
Vanguard Portfolio Management LLC121.63M$28.99B1.13%-5.39M2026-06-30
View all institutional holders →