IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AMAZON COM INC (AMZN)

Retail-Catalog & Mail-Order Houses

Latest Price
$271.58
TTM P/E
32.49
Normalized P/E
24.80
Div Yield
--
Book Value
41.14
P/B Ratio
6.60

Valuation metrics

adjust assumptions →
EPS: $7.17
Book value / share: $38.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$78.61
71% downside
Norm. op. income: $24.9B (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.66
91% downside
Base FCF: $32.2B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.21
83% downside
EPS: $7.17
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$179.25
34% downside

Institutional Ownership

62.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.736.69M$153.43B6.85%+1.16M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC631.18M$131.46B5.87%--2026-03-31
STATE STREET CORP390.45M$81.32B3.63%+1.80M2026-03-31
FMR LLC358.70M$74.71B3.34%+27.23M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC233.23M$48.41B2.17%+8.11M2026-03-31
MORGAN STANLEY173.93M$36.22B1.62%+12.35M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC127.01M$26.45B1.18%--2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/123.00M$25.62B1.14%-7.96M2026-03-31
Capital Research Global Investors118.43M$24.66B1.10%+28.40M2026-03-31
NORTHERN TRUST CORP95.13M$19.81B0.88%+381.2K2026-03-31
View all institutional holders →