Financial Statements — ANDE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.08 | 0.35 | 0.22 | 0.45 | 0.53 | 0.28 | 0.42 | 0.10 | 0.07 | 0.14 | 0.09 | 0.04 | 0.22 | 0.03 | 0.04 |
| Inventory | 1.40 | 0.90 | 0.77 | 1.25 | 0.88 | 0.69 | 0.99 | 0.99 | 0.99 | 1.55 | 1.56 | 1.62 | 1.95 | 1.02 | 0.91 | 1.30 |
| Total Current Assets | 2.56 | 1.96 | 2.18 | 2.53 | 2.33 | 2.25 | 2.21 | 2.53 | 2.54 | 3.05 | 3.27 | 3.57 | 3.94 | 2.50 | 2.23 | 2.44 |
| Property, Plant & Equipment | 0.96 | 0.91 | 0.88 | 0.86 | 0.71 | 0.69 | 0.69 | 0.68 | 0.66 | 0.68 | 0.77 | 0.76 | 0.77 | 0.80 | 0.84 | 0.86 |
| Goodwill | -- | -- | -- | -- | -- | -- | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 |
| Total Non-current Assets* | 1.36 | 1.34 | 1.27 | 1.27 | 1.06 | 1.05 | 1.05 | 1.06 | 1.03 | 1.05 | 1.15 | 1.16 | 1.20 | 1.21 | 1.81 | 1.83 |
| Total Assets | 3.92 | 3.30 | 3.45 | 3.80 | 3.39 | 3.30 | 3.26 | 3.59 | 3.57 | 4.10 | 4.42 | 4.74 | 5.14 | 3.71 | 4.05 | 4.27 |
| Short-term Debt | 0.72 | 0.14 | 0.10 | 0.22 | 0.01 | 0.00 | 0.01 | 0.01 | 0.10 | 0.64 | 0.65 | 1.16 | 1.45 | 0.28 | 0.76 | 0.92 |
| Total Current Liabilities | 1.87 | 1.33 | 1.08 | 1.43 | 1.18 | 1.08 | 1.08 | 1.41 | 1.39 | 2.11 | 2.32 | 2.58 | 3.06 | 1.72 | 1.69 | 1.92 |
| Long-term Debt | 0.57 | 0.57 | 0.58 | 0.59 | 0.54 | 0.55 | 0.56 | 0.57 | 0.58 | 0.49 | 0.50 | 0.56 | 0.57 | 0.54 | 0.87 | 0.91 |
| Total Non-current Liabilities* | 0.74 | 0.74 | 0.76 | 0.77 | 0.69 | 0.69 | 0.70 | 0.73 | 0.74 | 0.64 | 0.67 | 0.74 | 0.76 | 0.75 | 1.13 | 1.17 |
| Total Liabilities | 2.61 | 2.07 | 1.84 | 2.20 | 1.87 | 1.78 | 1.79 | 2.14 | 2.13 | 2.76 | 2.99 | 3.32 | 3.83 | 2.47 | 2.82 | 3.08 |
| Retained Earnings | 1.07 | 0.98 | 0.97 | 0.96 | 0.93 | 0.91 | 0.88 | 0.84 | 0.84 | 0.79 | 0.81 | 0.78 | 0.70 | 0.68 | 0.67 | 0.63 |
| Total Stockholder Equity | 1.27 | 1.18 | 1.36 | 1.36 | 1.33 | 1.31 | 1.28 | 1.24 | 1.23 | 1.17 | 1.19 | 1.17 | 1.09 | 1.03 | 1.02 | 0.98 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.38 | 0.33 | 0.30 | 0.53 | 0.37 | 3.12 | 2.62 | 2.80 | 0.65 | 0.80 | 0.69 | 0.98 | 0.74 | 0.77 | 0.64 | 0.96 | 0.68 | 0.61 | 0.46 | 0.64 |
| Cost of Revenue | 2.47 | 2.30 | 2.51 | 2.98 | 2.51 | 2.91 | 2.44 | 2.62 | 2.59 | 3.00 | 3.48 | 3.80 | 3.73 | 4.51 | 4.06 | 4.22 | 3.86 | 3.53 | 2.88 | 3.10 |
| Gross Profit | 0.16 | 0.23 | 0.17 | 0.16 | 0.15 | 0.21 | 0.18 | 0.18 | 0.13 | 0.22 | 0.16 | 0.22 | 0.15 | 0.17 | 0.16 | 0.23 | 0.12 | 0.17 | 0.12 | 0.17 |
| Pretax Income | 0.03 | 0.09 | 0.03 | 0.02 | 0.00 | 0.07 | 0.06 | 0.06 | 0.01 | 0.09 | 0.04 | 0.10 | (0.07) | 0.03 | 0.03 | 0.12 | 0.01 | 0.07 | 0.02 | 0.06 |
| Tax Provision | 0.00 | 0.02 | -0.00 | 0.01 | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | (0.01) | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 |
| Net Income | 0.03 | 0.07 | 0.02 | 0.01 | 0.00 | 0.05 | 0.03 | 0.04 | 0.01 | 0.05 | 0.01 | 0.06 | (0.01) | 0.01 | 0.04 | 0.08 | 0.01 | 0.03 | 0.02 | 0.04 |
| Basic EPS | 0.98 | -- | 0.59 | 0.23 | 0.01 | 1.33 | 0.80 | 1.06 | 0.16 | 1.52 | 0.29 | 1.63 | (0.44) | 0.29 | 1.08 | 2.36 | 0.16 | 0.87 | 0.48 | 1.31 |
| Diluted EPS | 0.97 | -- | 0.59 | 0.23 | 0.01 | 1.31 | 0.80 | 1.05 | 0.16 | 1.49 | 0.28 | 1.61 | (0.44) | 0.27 | 1.06 | 2.32 | 0.16 | 0.86 | 0.46 | 1.30 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.39) | (0.01) | 0.23 | 0.30 | (0.35) | 0.27 | -0.00 | 0.30 | (0.24) | 0.25 | 0.49 | 0.54 | (0.33) | 0.44 | 0.57 | 0.35 | (1.07) | (0.17) | 0.36 | 0.20 |
| Capital Expenditures | 0.05 | 0.07 | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Free Cash Flow* | (0.45) | (0.08) | 0.17 | 0.25 | (0.40) | 0.21 | (0.04) | 0.28 | (0.27) | 0.21 | 0.45 | 0.49 | (0.36) | 0.40 | 0.54 | 0.33 | (1.10) | (0.19) | 0.35 | 0.18 |
| Investing Cash Flow | (0.05) | (0.07) | (0.05) | (0.03) | (0.04) | (0.07) | (0.03) | (0.04) | (0.02) | (0.04) | (0.05) | (0.05) | (0.02) | (0.06) | 0.03 | (0.01) | (0.02) | (0.03) | 0.54 | (0.01) |
| Financing Cash Flow | 0.42 | 0.09 | (0.45) | (0.14) | 0.05 | (0.09) | (0.04) | (0.02) | (0.10) | 0.01 | (0.12) | (0.46) | 0.31 | (0.41) | (0.55) | (0.30) | 0.92 | 0.20 | (0.72) | (0.20) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |