Financial Statements — ANGI
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.24 | 0.34 | 0.36 | 0.39 | 0.40 | 0.38 | 0.36 | 0.37 | 0.37 | 0.31 | 0.33 | 0.36 | 0.39 | 0.48 | 0.58 | 0.78 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Accounts Receivable | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.10 | 0.12 | 0.10 | 0.10 | 0.06 | 0.06 |
| Total Current Assets | 0.31 | 0.41 | 0.44 | 0.47 | 0.50 | 0.52 | 0.48 | 0.52 | 0.51 | 0.49 | 0.51 | 0.56 | 0.56 | 0.65 | 0.71 | 0.91 |
| Property, Plant & Equipment | 0.10 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.12 | 0.13 | 0.14 | 0.17 | 0.16 | 0.14 | 0.12 | 0.11 | 0.11 |
| Goodwill | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.88 | 0.89 | 0.88 | 0.90 | 0.91 | 0.91 | 0.92 | 0.89 | 0.89 |
| Intangible Assets | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 |
| Total Non-current Assets* | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.14 | 1.39 | 1.39 | 1.40 | 1.46 | 1.45 | 1.45 | 1.42 | 1.39 | 1.39 |
| Total Assets | 1.63 | 1.75 | 1.79 | 1.81 | 1.86 | 1.85 | 1.83 | 1.91 | 1.90 | 1.89 | 1.97 | 2.02 | 2.00 | 2.08 | 2.11 | 2.30 |
| Accounts Payable | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.21 | 0.22 | 0.25 | 0.22 | 0.24 | 0.26 | 0.24 | 0.30 | 0.30 | 0.27 | 0.30 | 0.34 | 0.31 | 0.30 | 0.29 | 0.25 |
| Long-term Debt | 0.47 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.71 |
| Total Non-current Liabilities* | 0.50 | -- | -- | -- | 0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.57 | 0.58 | 0.59 | 0.60 | 0.61 | 0.62 | 0.83 |
| Total Liabilities* | 0.71 | -- | -- | -- | 0.79 | 0.81 | 0.80 | 0.86 | 0.86 | 0.84 | 0.88 | 0.93 | 0.90 | 0.92 | 0.91 | 1.08 |
| Retained Earnings | (0.16) | (0.16) | (0.17) | (0.18) | (0.19) | (0.23) | (0.23) | (0.23) | (0.22) | (0.21) | (0.14) | (0.12) | (0.10) | (0.04) | (0.02) | 0.01 |
| Total Stockholder Equity | 0.91 | -- | -- | -- | 1.07 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.09 | 1.09 | 1.10 | 1.16 | 1.20 | 1.22 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 238.15 | 240.77 | 265.63 | 278.22 | 245.91 | 267.87 | 296.72 | 315.13 | 305.39 | 219.44 | 371.84 | 375.07 | 392.41 | 441.55 | 498.04 | 515.78 | 436.16 | 415.86 | 461.57 | 420.99 |
| Cost of Revenue | 9.69 | 8.82 | 12.46 | 13.14 | 13.02 | 16.18 | 14.75 | 14.15 | 12.50 | (39.89) | 28.74 | 31.66 | 42.04 | 102.23 | 109.06 | 127.77 | 99.00 | 102.88 | 99.47 | 69.70 |
| Gross Profit* | 228.46 | 231.95 | 253.17 | 265.08 | 232.90 | 251.69 | 281.97 | 300.98 | 292.89 | 259.33 | 343.10 | 343.41 | 350.37 | 339.31 | 388.98 | 388.01 | 337.16 | 312.98 | 362.10 | 311.24 |
| Research & Development | 10.44 | 15.93 | 20.75 | 23.59 | 27.09 | 22.51 | 24.31 | 24.78 | 23.76 | 24.19 | 21.50 | 25.55 | 25.31 | 19.19 | 15.82 | 20.95 | 17.86 | 16.46 | 17.68 | 18.75 |
| Selling, General & Admin | 57.93 | 62.07 | 69.41 | 74.08 | 57.32 | 73.28 | 76.83 | 84.37 | 85.52 | 57.41 | 102.48 | 96.99 | 102.52 | 116.67 | 128.26 | 119.63 | 109.66 | 107.09 | 103.09 | 107.49 |
| Total Operating Expenses* | 237.92 | 226.00 | 231.39 | 247.41 | 212.90 | 249.53 | 274.15 | 291.80 | 290.18 | 248.57 | 353.21 | 360.09 | 360.84 | 399.72 | 400.04 | 408.90 | 371.12 | 341.89 | 377.07 | 384.02 |
| Operating Income | (9.46) | 5.95 | 21.78 | 17.67 | 20.00 | 2.17 | 7.82 | 9.19 | 2.72 | 10.76 | (10.11) | (16.68) | (10.47) | (60.40) | (11.06) | (20.89) | (33.96) | (28.92) | (14.97) | (32.73) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 5.04 | 5.04 | 5.04 | 5.03 | 5.03 | 5.03 | 5.03 | 5.03 | 5.02 | 5.02 | 6.03 | 5.81 |
| Pretax Income | (9.69) | 4.50 | 20.80 | 17.44 | 19.79 | 0.45 | 8.75 | 8.72 | 2.16 | 11.26 | (11.25) | (16.53) | (11.69) | (59.82) | (18.38) | (27.66) | (39.37) | (34.57) | (21.48) | (39.18) |
| Tax Provision | (0.72) | (2.73) | 10.20 | 6.54 | 4.68 | 1.73 | (26.61) | 4.63 | 3.48 | 6.54 | (5.97) | (2.05) | 3.31 | (6.56) | (0.94) | (3.66) | (6.08) | (8.80) | (4.79) | (9.13) |
| Net Income | (8.98) | 7.22 | 10.61 | 10.90 | 15.11 | (1.29) | 35.36 | 4.09 | (1.32) | (5.54) | (34.77) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic EPS | (0.22) | 0.19 | 0.24 | 0.23 | 0.30 | (0.01) | 0.07 | 0.01 | 0.00 | (0.01) | (0.01) | (0.03) | (0.03) | (0.11) | (0.03) | (0.05) | (0.07) | (0.05) | (0.03) | (0.06) |
| Diluted EPS | (0.22) | 0.18 | 0.23 | 0.23 | 0.30 | (0.01) | 0.07 | 0.01 | 0.00 | (0.01) | (0.01) | (0.03) | (0.03) | (0.11) | (0.03) | (0.05) | (0.07) | (0.05) | (0.03) | (0.06) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (17.90) | -- | 20.98 | 57.12 | (3.11) | 40.04 | 30.92 | 62.69 | 22.30 | -- | 11.02 | 58.72 | 19.06 | 15.71 | 4.28 | 7.81 | (0.73) | (19.68) | (33.36) | 43.91 |
| Capital Expenditures | 15.73 | 18.73 | 16.05 | 12.25 | 12.57 | 12.95 | 12.10 | 12.65 | 12.80 | 11.68 | 13.79 | 10.45 | 11.86 | 20.83 | 33.38 | 35.24 | 26.90 | 18.16 | 16.34 | 16.97 |
| Free Cash Flow* | (33.63) | -- | 4.93 | 44.87 | (15.69) | 27.09 | 18.81 | 50.05 | 9.50 | -- | (2.77) | 48.27 | 7.20 | (5.12) | (29.10) | (27.42) | (27.64) | (37.84) | (49.71) | 26.94 |
| Investing Cash Flow | (15.69) | -- | (16.05) | (12.25) | (12.50) | -- | -- | -- | -- | -- | (13.71) | 2.24 | (24.16) | (20.79) | (33.32) | (35.16) | (26.82) | (18.41) | (41.70) | (16.22) |
| Financing Cash Flow | (25.54) | (48.78) | (26.41) | (68.81) | (14.34) | (6.21) | (24.40) | (13.07) | (10.07) | (8.75) | (0.66) | (6.20) | (1.38) | (3.50) | (2.07) | (2.19) | (9.47) | (10.12) | (31.87) | (220.27) |
* Derived from reported values