Financial Statements — ANIK
Balance Sheet
(in millions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 41.02 | 57.99 | 53.17 | 53.37 | 62.37 | 62.82 | 68.63 | 70.65 | 65.07 | 79.74 | 87.78 | 91.39 | 90.33 | 90.98 | 97.18 | 94.60 |
| Short-term Investments | 25.77 | 22.19 | 23.96 | 21.99 | 28.36 | 33.77 | 32.08 | 34.68 | 36.74 | 30.63 | 34.17 | 32.17 | 29.31 | -- | 0.00 | 0.00 |
| Accounts Receivable | 25.77 | 22.19 | 23.96 | 21.99 | 28.36 | 33.77 | 32.08 | 34.68 | 36.74 | 30.63 | -- | -- | -- | 32.35 | 29.43 | 26.51 |
| Inventory | 22.84 | 16.28 | 16.92 | 21.34 | 39.63 | 51.46 | 49.41 | 43.72 | 42.60 | 41.32 | 37.24 | 35.34 | 35.23 | 35.02 | 42.86 | 42.72 |
| Total Current Assets | 93.56 | 101.59 | 99.32 | 102.51 | 136.11 | 155.00 | 158.96 | 156.78 | 152.20 | 160.33 | 167.76 | 167.86 | 165.32 | 165.78 | 177.76 | 173.47 |
| Property, Plant & Equipment | 39.72 | 40.68 | 41.08 | 40.46 | 44.57 | 47.69 | 46.06 | 45.94 | 47.99 | 48.80 | 47.39 | 48.09 | 47.95 | 49.11 | 49.54 | 49.13 |
| Goodwill | 7.89 | 8.05 | 8.06 | 7.42 | 7.66 | 7.35 | 7.40 | 7.25 | 7.47 | 7.46 | 6.72 | 7.17 | 7.63 | 7.95 | 8.15 | 8.05 |
| Intangible Assets | 1.65 | 1.65 | 0.01 | 0.63 | 1.43 | 2.32 | 2.65 | 68.76 | 70.71 | 72.65 | 76.55 | 78.49 | 80.44 | 85.02 | 87.08 | 88.99 |
| Total Non-current Assets* | 85.83 | 87.85 | 88.37 | 88.10 | 95.30 | 107.66 | 104.78 | 171.38 | 176.68 | 178.74 | 179.99 | 186.27 | 176.92 | 187.15 | 185.37 | 188.78 |
| Total Assets | 179.39 | 189.44 | 187.68 | 190.61 | 231.41 | 262.65 | 263.74 | 328.16 | 328.88 | 339.07 | 347.75 | 354.12 | 342.24 | 352.93 | 363.13 | 362.25 |
| Accounts Payable | 6.34 | 4.73 | 4.77 | 5.28 | 6.81 | 9.99 | 10.02 | 8.25 | 7.94 | 8.95 | 8.35 | 8.16 | 7.44 | 7.94 | 8.10 | 8.68 |
| Total Current Liabilities | 20.97 | 19.09 | 16.08 | 17.90 | 25.49 | 26.12 | 28.46 | 28.06 | 23.46 | 28.69 | 26.35 | 29.43 | 26.99 | 28.77 | 41.37 | 46.97 |
| Total Non-current Liabilities* | 24.52 | 23.54 | 23.93 | 24.31 | 26.05 | 26.20 | 26.75 | 29.61 | 31.41 | 32.79 | 36.46 | 38.54 | 29.46 | 34.10 | 34.96 | 38.62 |
| Total Liabilities* | 45.49 | 42.63 | 40.01 | 42.21 | 51.54 | 52.32 | 55.21 | 57.67 | 54.87 | 61.49 | 62.81 | 67.97 | 56.45 | 62.87 | 76.33 | 85.60 |
| Retained Earnings | 55.73 | 60.50 | 62.82 | 66.79 | 93.53 | 123.45 | 123.54 | 191.05 | 197.63 | 200.37 | 215.63 | 219.80 | 222.65 | 231.37 | 230.81 | 224.28 |
| Total Stockholder Equity | 133.90 | 146.81 | 147.67 | 148.40 | 179.86 | 210.34 | 208.54 | 270.49 | 274.02 | 277.59 | 284.94 | 286.15 | 285.79 | 290.06 | 286.80 | 276.66 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 29.61 | 30.62 | 27.82 | 28.22 | 26.17 | (1.29) | 38.75 | 41.92 | 40.52 | 42.97 | 41.47 | 44.30 | 37.92 | 39.62 | 40.26 | 39.66 | 36.69 | 35.82 | 39.54 | 38.15 |
| Cost of Revenue | 10.62 | 11.44 | 12.23 | 13.86 | 11.49 | (23.85) | 37.31 | 14.56 | 15.90 | 16.64 | 16.52 | 15.33 | 15.08 | 15.49 | 17.49 | 14.80 | 14.89 | 17.69 | 16.51 | 17.33 |
| Gross Profit | 19.00 | 19.18 | 15.58 | 14.36 | 14.68 | 22.57 | 1.44 | 27.37 | 24.63 | 26.33 | 24.94 | 28.97 | 22.84 | 24.13 | 22.78 | 24.86 | 21.80 | 18.13 | 23.02 | 20.81 |
| Research & Development | 6.71 | 6.45 | 6.95 | 6.31 | 6.06 | 2.74 | 7.24 | 7.40 | 8.16 | 7.59 | 7.79 | 8.91 | 8.40 | 7.75 | 7.30 | 6.98 | 6.16 | 6.00 | 7.67 | 7.29 |
| Selling, General & Admin | 17.77 | 12.08 | 11.87 | 12.23 | 12.91 | (4.89) | 19.11 | 19.81 | 21.53 | 20.34 | 24.83 | 23.69 | 27.00 | 23.05 | 21.28 | 21.27 | 19.20 | 20.43 | 17.50 | 17.99 |
| Total Operating Expenses* | 24.49 | 18.53 | 18.82 | 18.54 | 18.97 | (5.25) | 29.46 | 27.20 | 29.69 | 90.11 | 32.62 | 32.60 | 35.40 | 30.80 | 28.58 | 28.24 | 25.36 | 27.26 | 21.72 | 11.63 |
| Operating Income | (5.49) | 0.65 | (3.23) | (4.18) | (4.28) | 27.82 | (28.02) | 0.16 | (5.06) | (63.78) | (7.67) | (3.63) | (12.55) | (6.67) | (5.80) | (3.38) | (3.55) | (9.12) | 1.30 | 9.18 |
| Pretax Income | (4.82) | 0.76 | (2.24) | (3.97) | (3.87) | 28.56 | (27.61) | 0.76 | (4.47) | (63.20) | (7.04) | (3.07) | (12.01) | (6.39) | (5.36) | (3.28) | (3.71) | (9.17) | 1.25 | 9.13 |
| Tax Provision | 0.24 | (1.04) | 0.94 | 0.68 | 0.09 | 2.87 | 2.31 | 0.84 | 0.04 | (0.20) | (0.46) | (0.33) | (1.66) | (1.48) | (1.19) | (0.44) | (0.77) | (3.38) | 0.69 | 2.60 |
| Net Income | (5.06) | 0.29 | (2.33) | (3.97) | (4.87) | (21.86) | (29.92) | (0.09) | (4.51) | (63.00) | (6.58) | (2.74) | (10.35) | (4.91) | (4.17) | (2.84) | (2.93) | (5.79) | 0.56 | 6.53 |
| Basic EPS | (0.37) | 0.02 | (0.16) | (0.28) | (0.34) | (1.48) | (2.03) | (0.01) | (0.31) | (4.29) | (0.45) | (0.19) | (0.71) | (0.33) | (0.29) | (0.20) | (0.20) | (0.40) | 0.04 | 0.45 |
| Diluted EPS | (0.37) | 0.02 | (0.16) | (0.28) | (0.34) | (1.48) | (2.03) | (0.01) | (0.31) | (4.29) | (0.45) | (0.19) | (0.71) | (0.33) | (0.29) | (0.20) | (0.20) | (0.41) | 0.04 | 0.45 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (4.85) | 4.64 | 6.87 | (0.19) | (0.13) | 1.58 | 5.02 | (1.07) | (0.13) | 3.64 | 6.49 | (8.29) | (3.62) | 0.48 | 2.71 | 3.09 | (1.87) | 4.47 | 2.06 | 4.29 |
| Capital Expenditures | 1.43 | 0.65 | 1.89 | 1.47 | 2.82 | 1.31 | 1.22 | 3.40 | 1.81 | 1.84 | 0.74 | 1.46 | 1.39 | 2.53 | 1.69 | 1.94 | 1.33 | 1.13 | 1.28 | 2.32 |
| Free Cash Flow* | (6.28) | 3.99 | 4.98 | (1.66) | (2.95) | 0.28 | 3.80 | (4.47) | (1.93) | 1.80 | 5.74 | (9.75) | (5.01) | (2.05) | 1.02 | 1.15 | (3.19) | 3.35 | 0.78 | 1.98 |
| Investing Cash Flow | (1.24) | 0.20 | (1.73) | (0.54) | 1.67 | (1.31) | (1.82) | (3.40) | (1.81) | (1.84) | (0.74) | (1.46) | (1.39) | (2.53) | (1.69) | (1.94) | (1.33) | (1.24) | (1.29) | (2.32) |
| Financing Cash Flow | (10.35) | (5.28) | (0.01) | 0.18 | (5.44) | (5.35) | (3.99) | (1.11) | (2.27) | 0.34 | (0.11) | (4.94) | (1.61) | 0.67 | (4.61) | (0.05) | (0.86) | 0.06 | (6.98) | 0.59 |
* Derived from reported values