← Scroll for more →
Smith A O Corp (AOS)
Household Appliances
Latest Price
$56.37
TTM P/E
15.70
Normalized P/E
17.49
Div Yield
2.52%
Book Value
13.37
P/B Ratio
4.21
Valuation metrics
adjust assumptions →EPS: $3.85
Book value / share: $13.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.68
40% downside
Norm. op. income: $606M (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.42
41% downside
Base FCF: $546M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$110.70
+96% upside
EPS: $3.85
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$65.45
+16% upside
Institutional Ownership
87.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 10.42M | $653.0M | 7.60% | +2.49M | 2026-06-30 |
| BlackRock, Inc. | 8.06M | $505.0M | 5.87% | +699.6K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.29M | $456.0M | 5.31% | -47.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.05M | $442.0M | 5.14% | -47.9K | 2026-06-30 |
| State Street Corp | 6.58M | $412.0M | 4.80% | +822.6K | 2026-06-30 |
| Invesco Ltd. | 5.54M | $347.0M | 4.04% | +805.9K | 2026-06-30 |
| American Century Companies Inc | 4.73M | $296.0M | 3.45% | +511.2K | 2026-06-30 |
| Geode Capital Management, LLC | 3.73M | $233.0M | 2.72% | -207.8K | 2026-06-30 |
| Impax Asset Management Group plc | 2.81M | $176.0M | 2.05% | -1.46M | 2026-06-30 |
| Morgan Stanley | 2.72M | $170.0M | 1.98% | -862.5K | 2026-06-30 |