Financial Statements — APD
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.95 | 1.03 | 2.32 | 1.49 | 1.85 | 2.38 | 2.54 | 1.96 | 1.64 | 2.24 | 3.13 | 2.96 | 2.35 | 2.95 | 4.29 | 5.79 | 5.79 |
| Short-term Investments | -- | -- | 0.00 | 0.11 | 0.12 | 0.06 | 0.10 | 0.27 | 0.27 | 0.27 | 0.02 | 0.36 | 0.85 | 0.73 | 1.52 | 0.41 | 0.41 |
| Accounts Receivable | 1.94 | 1.89 | 1.94 | 1.85 | 1.81 | 1.71 | 1.72 | 1.73 | 1.93 | 1.71 | 1.83 | 1.77 | 1.73 | 1.69 | 1.42 | 1.39 | 1.42 |
| Inventory | 0.77 | 0.79 | 0.80 | 0.77 | 0.74 | 0.76 | 0.72 | 0.71 | 0.66 | 0.65 | 0.64 | 0.51 | 0.51 | 0.49 | 0.45 | 0.43 | 0.42 |
| Total Current Assets | 5.01 | 5.10 | 6.15 | 5.19 | 5.35 | 5.68 | 6.06 | 5.65 | 5.35 | 5.72 | 6.32 | 6.37 | 6.25 | 6.48 | 8.38 | 8.77 | 8.81 |
| Property, Plant & Equipment | 26.69 | 26.14 | 25.64 | 24.03 | 24.73 | 21.48 | 20.00 | 18.94 | 16.51 | 15.70 | 15.04 | 14.13 | 14.10 | 13.62 | 13.04 | 12.63 | 12.52 |
| Goodwill | 0.96 | 0.97 | 0.97 | 0.89 | 0.87 | 0.88 | 0.88 | 0.90 | 0.89 | 0.88 | 0.88 | 0.87 | 0.91 | 0.92 | 0.93 | 0.91 | 0.92 |
| Intangible Assets | 0.28 | 0.29 | 0.30 | 0.28 | 0.29 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.36 | 0.38 | 0.42 | 0.42 | 0.44 | 0.45 | 0.45 |
| Total Non-current Assets | 36.63 | 36.14 | 35.51 | 33.69 | 34.67 | 31.30 | 29.86 | 28.47 | 25.58 | 23.71 | 21.96 | 21.12 | 21.20 | 20.64 | 17.88 | 17.39 | 17.28 |
| Total Assets | 41.64 | 41.24 | 41.66 | 38.87 | 40.02 | 36.97 | 35.92 | 34.12 | 30.93 | 29.44 | 28.28 | 27.49 | 27.45 | 27.13 | 26.25 | 26.16 | 26.09 |
| Accounts Payable | 2.86 | 3.04 | 3.37 | 3.42 | 3.02 | 3.17 | 2.78 | 2.72 | 3.06 | 2.49 | 2.55 | 2.54 | 2.41 | 2.31 | 2.12 | 2.04 | 1.96 |
| Short-term Debt | 0.31 | 0.07 | 0.54 | 0.77 | 0.07 | 0.16 | 0.18 | 0.02 | 0.56 | 0.01 | 0.00 | 0.21 | 0.21 | 0.11 | 0.01 | 0.02 | 0.01 |
| Total Current Liabilities | 3.51 | 3.50 | 4.76 | 5.21 | 4.81 | 4.47 | 4.06 | 3.12 | 3.95 | 2.80 | 3.28 | 3.41 | 3.21 | 2.63 | 2.70 | 3.02 | 2.99 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | 8.27 | 6.83 | 6.35 | 6.46 | 6.89 | 6.89 | 6.80 | 6.78 |
| Total Non-current Liabilities | 19.98 | 19.91 | 19.13 | 16.88 | 16.47 | 15.81 | 15.53 | 14.87 | 11.61 | 11.95 | 10.48 | 9.87 | 9.73 | 10.12 | 10.06 | 10.01 | 10.03 |
| Total Liabilities | 23.49 | 23.40 | 23.89 | 22.09 | 21.28 | 20.29 | 19.59 | 17.99 | 15.56 | 14.75 | 13.76 | 13.27 | 12.94 | 12.75 | 12.76 | 13.02 | 13.02 |
| Retained Earnings | 18.14 | 17.84 | 17.95 | 17.64 | 19.77 | 17.99 | 17.69 | 17.51 | 16.99 | 16.78 | 16.73 | 16.30 | 16.08 | 15.91 | 15.40 | 15.20 | 15.06 |
| Total Stockholder Equity | 15.65 | 15.41 | 15.54 | 14.70 | 16.69 | 15.10 | 14.91 | 14.87 | 14.14 | 14.06 | 13.94 | 13.64 | 13.96 | 13.83 | 13.08 | 12.73 | 12.68 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.17 | 3.10 | 3.17 | 3.02 | 2.92 | 2.93 | 3.19 | 2.99 | 2.93 | 3.00 | 3.19 | 3.03 | 3.20 | 3.17 | 3.57 | 3.19 | 2.95 | 2.99 | 2.84 | 2.60 |
| Cost of Revenue | 2.18 | 2.11 | 2.15 | 2.04 | 2.05 | 2.02 | 2.10 | 2.01 | 1.99 | 2.07 | 2.21 | 2.07 | 2.28 | 2.27 | 2.62 | 2.34 | 2.15 | 2.22 | 2.01 | 1.80 |
| Gross Profit* | 0.99 | 1.00 | 1.02 | 0.98 | 0.86 | 0.92 | 1.08 | 0.98 | 0.94 | 0.93 | 0.98 | 0.96 | 0.92 | 0.90 | 0.95 | 0.85 | 0.79 | 0.77 | 0.83 | 0.80 |
| Research & Development | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
| Selling, General & Admin | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 | 0.25 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.20 | 0.21 |
| Total Operating Expenses* | 0.23 | 0.26 | 1.00 | 0.19 | 3.19 | 0.27 | (1.34) | 0.24 | 0.30 | 0.26 | 0.25 | 0.32 | 0.46 | 0.25 | 0.32 | 0.22 | 0.23 | 0.25 | 0.22 | 0.23 |
| Operating Income | 0.75 | 0.73 | 0.02 | 0.79 | (2.33) | 0.64 | 2.42 | 0.74 | 0.64 | 0.67 | 0.74 | 0.64 | 0.46 | 0.65 | 0.63 | 0.63 | 0.56 | 0.52 | 0.62 | 0.58 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Pretax Income | 0.88 | 0.85 | 0.12 | 0.89 | (2.24) | 0.79 | 2.50 | 0.85 | 0.71 | 0.76 | 0.84 | 0.75 | 0.57 | 0.72 | 0.71 | 0.72 | 0.66 | 0.66 | 0.69 | 0.63 |
| Tax Provision | 0.16 | 0.16 | 0.11 | 0.16 | (0.51) | 0.14 | 0.54 | 0.14 | 0.13 | 0.14 | 0.15 | 0.14 | 0.12 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.13 | 0.10 |
| Net Income | 0.71 | 0.68 | 0.00 | 0.71 | (1.73) | 0.62 | 1.95 | 0.70 | 0.57 | 0.61 | 0.69 | 0.60 | 0.44 | 0.57 | 0.58 | 0.58 | 0.53 | 0.56 | 0.61 | 0.53 |
| Basic EPS | 3.19 | 3.04 | 0.03 | 3.20 | (7.77) | 2.77 | 8.77 | 3.13 | 2.57 | 2.74 | 3.11 | 2.68 | 1.98 | 2.58 | 2.62 | 2.62 | 2.39 | 2.53 | 2.75 | 2.41 |
| Diluted EPS | 3.19 | 3.04 | 0.03 | 3.20 | (7.77) | 2.77 | 8.75 | 3.13 | 2.57 | 2.73 | 3.12 | 2.67 | 1.97 | 2.57 | 2.62 | 2.62 | 2.38 | 2.52 | 2.73 | 2.40 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.10 | 0.90 | -- | 0.86 | 0.33 | 0.81 | -- | 1.26 | 0.80 | 0.63 | -- | 0.91 | 0.64 | 0.72 | 0.96 | 0.91 | 1.31 | 0.79 | 0.83 | 0.93 |
| Capital Expenditures | 1.11 | 1.25 | 1.52 | 1.50 | 1.89 | 2.12 | 2.08 | 1.61 | 1.67 | 1.45 | 1.46 | 1.32 | 1.01 | 0.83 | 0.79 | 0.71 | 0.77 | 0.66 | 0.62 | 0.62 |
| Free Cash Flow* | -0.00 | (0.35) | -- | (0.64) | (1.56) | (1.31) | -- | (0.35) | (0.87) | (0.82) | -- | (0.41) | (0.37) | (0.11) | 0.17 | 0.20 | 0.54 | 0.12 | 0.21 | 0.31 |
| Investing Cash Flow | (1.08) | (1.24) | -- | (1.26) | (2.24) | (2.18) | -- | (1.55) | (1.56) | (1.67) | -- | (1.92) | (2.22) | (0.26) | -- | -- | -- | (1.72) | -- | -- |
| Financing Cash Flow | (0.10) | (0.49) | -- | 1.21 | 1.55 | 0.27 | -- | 0.14 | 1.35 | 1.36 | -- | 0.50 | 0.69 | (0.09) | -- | -- | -- | (0.59) | -- | -- |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 1.81 | 1.79 | 1.79 | 1.79 | 1.79 | 1.77 | 1.77 | 1.77 | 1.77 | 1.75 | 1.75 | 1.75 | 1.75 | 1.62 | 1.62 | 1.62 | 1.62 | 1.50 | 1.50 | 1.50 |