IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APH

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.133.803.211.661.561.251.861.481.331.391.191.221.251.271.212.33
Short-term Investments0.460.090.020.010.020.050.110.250.180.110.060.120.050.030.030.03
Accounts Receivable5.874.544.273.923.132.862.502.572.442.412.642.572.422.202.071.93
Inventory4.093.303.142.912.582.402.152.102.002.112.082.041.991.951.771.57
Total Current Assets15.3812.3811.309.137.776.977.046.776.326.396.336.316.116.926.496.19
Property, Plant & Equipment2.692.142.051.851.671.531.311.251.261.241.171.161.181.181.171.08
Goodwill17.549.879.659.278.358.267.106.576.526.546.346.286.355.845.895.09
Intangible Assets5.131.711.721.730.981.040.520.480.450.470.480.480.470.360.380.22
Total Non-current Assets*26.7514.7614.3713.7711.8111.629.688.998.928.998.778.688.768.018.076.95
Total Assets42.1327.1425.6722.9019.5918.5916.7215.7615.2415.3815.1014.9914.8714.9314.5613.13
Accounts Payable3.182.462.372.141.761.521.261.251.121.181.391.371.281.301.201.07
Total Current Liabilities8.975.985.604.593.903.463.422.912.712.432.652.582.402.893.002.55
Long-term Debt16.647.137.136.825.085.043.563.943.974.564.754.834.914.954.714.11
Total Non-current Liabilities*19.078.558.467.946.166.084.534.914.945.575.795.865.976.105.855.12
Total Liabilities*28.0414.5414.0712.5310.069.547.967.827.658.008.458.448.378.988.847.67
Retained Earnings10.439.158.147.456.756.356.165.675.295.124.784.554.394.083.923.81
Total Stockholder Equity13.9812.5211.5210.309.458.988.687.867.517.316.576.466.435.955.725.46

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue7.626.446.195.654.814.324.043.613.263.333.203.052.973.243.303.142.953.032.822.65
Cost of Revenue4.823.983.843.603.172.842.682.402.172.232.152.062.032.202.242.132.032.091.931.81
Gross Profit2.802.462.362.051.641.481.361.211.091.101.050.990.941.041.061.000.930.940.890.84
Selling, General & Admin0.850.690.660.620.580.510.490.440.400.390.380.370.350.360.370.360.340.330.320.31
Total Operating Expenses0.970.740.660.630.620.530.540.510.400.410.390.370.350.370.380.360.340.350.320.37
Operating Income1.831.721.701.421.020.950.820.700.680.690.660.620.590.670.680.650.590.590.570.48
Interest Expense----------------0.040.040.030.040.040.040.030.030.030.030.030.03
Pretax Income1.651.651.641.350.960.910.780.660.660.670.630.600.560.630.650.620.560.560.540.45
Tax Provision0.700.440.390.250.220.160.170.140.110.150.120.130.120.120.150.140.130.110.120.08
Net Income0.931.201.251.090.740.750.600.520.550.510.510.460.440.510.500.470.430.460.430.37
Basic EPS0.760.981.020.900.610.160.500.440.910.860.860.770.740.860.830.790.710.780.710.62
Diluted EPS0.720.930.970.860.580.160.480.410.870.830.830.740.710.820.800.760.680.740.680.59

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.121.721.471.420.760.850.700.660.600.840.620.540.530.710.580.540.350.470.360.39
Capital Expenditures0.290.250.260.300.190.200.230.140.090.110.070.100.100.090.120.090.080.090.090.10
Free Cash Flow*0.831.471.211.120.580.650.470.520.510.740.540.440.430.610.460.450.270.380.270.28
Investing Cash Flow(11.03)(1.50)(0.61)(0.61)(2.35)(0.25)(0.20)(2.18)(0.02)(0.69)(0.33)(0.12)(0.26)(0.08)(0.27)(0.23)(0.14)(0.07)(0.09)(1.46)
Financing Cash Flow2.907.08(0.27)0.70(0.09)1.21(0.23)0.92(0.18)(0.19)(0.12)(0.44)(0.27)(0.49)(0.26)(0.29)(0.15)(0.58)(0.18)0.03

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.250.250.170.170.170.060.170.110.220.220.210.210.210.210.200.200.200.200.140.14