Financial Statements — APH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 4.13 | 3.80 | 3.21 | 1.66 | 1.56 | 1.25 | 1.86 | 1.48 | 1.33 | 1.39 | 1.19 | 1.22 | 1.25 | 1.27 | 1.21 | 2.33 |
| Short-term Investments | 0.46 | 0.09 | 0.02 | 0.01 | 0.02 | 0.05 | 0.11 | 0.25 | 0.18 | 0.11 | 0.06 | 0.12 | 0.05 | 0.03 | 0.03 | 0.03 |
| Accounts Receivable | 5.87 | 4.54 | 4.27 | 3.92 | 3.13 | 2.86 | 2.50 | 2.57 | 2.44 | 2.41 | 2.64 | 2.57 | 2.42 | 2.20 | 2.07 | 1.93 |
| Inventory | 4.09 | 3.30 | 3.14 | 2.91 | 2.58 | 2.40 | 2.15 | 2.10 | 2.00 | 2.11 | 2.08 | 2.04 | 1.99 | 1.95 | 1.77 | 1.57 |
| Total Current Assets | 15.38 | 12.38 | 11.30 | 9.13 | 7.77 | 6.97 | 7.04 | 6.77 | 6.32 | 6.39 | 6.33 | 6.31 | 6.11 | 6.92 | 6.49 | 6.19 |
| Property, Plant & Equipment | 2.69 | 2.14 | 2.05 | 1.85 | 1.67 | 1.53 | 1.31 | 1.25 | 1.26 | 1.24 | 1.17 | 1.16 | 1.18 | 1.18 | 1.17 | 1.08 |
| Goodwill | 17.54 | 9.87 | 9.65 | 9.27 | 8.35 | 8.26 | 7.10 | 6.57 | 6.52 | 6.54 | 6.34 | 6.28 | 6.35 | 5.84 | 5.89 | 5.09 |
| Intangible Assets | 5.13 | 1.71 | 1.72 | 1.73 | 0.98 | 1.04 | 0.52 | 0.48 | 0.45 | 0.47 | 0.48 | 0.48 | 0.47 | 0.36 | 0.38 | 0.22 |
| Total Non-current Assets* | 26.75 | 14.76 | 14.37 | 13.77 | 11.81 | 11.62 | 9.68 | 8.99 | 8.92 | 8.99 | 8.77 | 8.68 | 8.76 | 8.01 | 8.07 | 6.95 |
| Total Assets | 42.13 | 27.14 | 25.67 | 22.90 | 19.59 | 18.59 | 16.72 | 15.76 | 15.24 | 15.38 | 15.10 | 14.99 | 14.87 | 14.93 | 14.56 | 13.13 |
| Accounts Payable | 3.18 | 2.46 | 2.37 | 2.14 | 1.76 | 1.52 | 1.26 | 1.25 | 1.12 | 1.18 | 1.39 | 1.37 | 1.28 | 1.30 | 1.20 | 1.07 |
| Total Current Liabilities | 8.97 | 5.98 | 5.60 | 4.59 | 3.90 | 3.46 | 3.42 | 2.91 | 2.71 | 2.43 | 2.65 | 2.58 | 2.40 | 2.89 | 3.00 | 2.55 |
| Long-term Debt | 16.64 | 7.13 | 7.13 | 6.82 | 5.08 | 5.04 | 3.56 | 3.94 | 3.97 | 4.56 | 4.75 | 4.83 | 4.91 | 4.95 | 4.71 | 4.11 |
| Total Non-current Liabilities* | 19.07 | 8.55 | 8.46 | 7.94 | 6.16 | 6.08 | 4.53 | 4.91 | 4.94 | 5.57 | 5.79 | 5.86 | 5.97 | 6.10 | 5.85 | 5.12 |
| Total Liabilities* | 28.04 | 14.54 | 14.07 | 12.53 | 10.06 | 9.54 | 7.96 | 7.82 | 7.65 | 8.00 | 8.45 | 8.44 | 8.37 | 8.98 | 8.84 | 7.67 |
| Retained Earnings | 10.43 | 9.15 | 8.14 | 7.45 | 6.75 | 6.35 | 6.16 | 5.67 | 5.29 | 5.12 | 4.78 | 4.55 | 4.39 | 4.08 | 3.92 | 3.81 |
| Total Stockholder Equity | 13.98 | 12.52 | 11.52 | 10.30 | 9.45 | 8.98 | 8.68 | 7.86 | 7.51 | 7.31 | 6.57 | 6.46 | 6.43 | 5.95 | 5.72 | 5.46 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 7.62 | 6.44 | 6.19 | 5.65 | 4.81 | 4.32 | 4.04 | 3.61 | 3.26 | 3.33 | 3.20 | 3.05 | 2.97 | 3.24 | 3.30 | 3.14 | 2.95 | 3.03 | 2.82 | 2.65 |
| Cost of Revenue | 4.82 | 3.98 | 3.84 | 3.60 | 3.17 | 2.84 | 2.68 | 2.40 | 2.17 | 2.23 | 2.15 | 2.06 | 2.03 | 2.20 | 2.24 | 2.13 | 2.03 | 2.09 | 1.93 | 1.81 |
| Gross Profit | 2.80 | 2.46 | 2.36 | 2.05 | 1.64 | 1.48 | 1.36 | 1.21 | 1.09 | 1.10 | 1.05 | 0.99 | 0.94 | 1.04 | 1.06 | 1.00 | 0.93 | 0.94 | 0.89 | 0.84 |
| Selling, General & Admin | 0.85 | 0.69 | 0.66 | 0.62 | 0.58 | 0.51 | 0.49 | 0.44 | 0.40 | 0.39 | 0.38 | 0.37 | 0.35 | 0.36 | 0.37 | 0.36 | 0.34 | 0.33 | 0.32 | 0.31 |
| Total Operating Expenses | 0.97 | 0.74 | 0.66 | 0.63 | 0.62 | 0.53 | 0.54 | 0.51 | 0.40 | 0.41 | 0.39 | 0.37 | 0.35 | 0.37 | 0.38 | 0.36 | 0.34 | 0.35 | 0.32 | 0.37 |
| Operating Income | 1.83 | 1.72 | 1.70 | 1.42 | 1.02 | 0.95 | 0.82 | 0.70 | 0.68 | 0.69 | 0.66 | 0.62 | 0.59 | 0.67 | 0.68 | 0.65 | 0.59 | 0.59 | 0.57 | 0.48 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 1.65 | 1.65 | 1.64 | 1.35 | 0.96 | 0.91 | 0.78 | 0.66 | 0.66 | 0.67 | 0.63 | 0.60 | 0.56 | 0.63 | 0.65 | 0.62 | 0.56 | 0.56 | 0.54 | 0.45 |
| Tax Provision | 0.70 | 0.44 | 0.39 | 0.25 | 0.22 | 0.16 | 0.17 | 0.14 | 0.11 | 0.15 | 0.12 | 0.13 | 0.12 | 0.12 | 0.15 | 0.14 | 0.13 | 0.11 | 0.12 | 0.08 |
| Net Income | 0.93 | 1.20 | 1.25 | 1.09 | 0.74 | 0.75 | 0.60 | 0.52 | 0.55 | 0.51 | 0.51 | 0.46 | 0.44 | 0.51 | 0.50 | 0.47 | 0.43 | 0.46 | 0.43 | 0.37 |
| Basic EPS | 0.76 | 0.98 | 1.02 | 0.90 | 0.61 | 0.16 | 0.50 | 0.44 | 0.91 | 0.86 | 0.86 | 0.77 | 0.74 | 0.86 | 0.83 | 0.79 | 0.71 | 0.78 | 0.71 | 0.62 |
| Diluted EPS | 0.72 | 0.93 | 0.97 | 0.86 | 0.58 | 0.16 | 0.48 | 0.41 | 0.87 | 0.83 | 0.83 | 0.74 | 0.71 | 0.82 | 0.80 | 0.76 | 0.68 | 0.74 | 0.68 | 0.59 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.12 | 1.72 | 1.47 | 1.42 | 0.76 | 0.85 | 0.70 | 0.66 | 0.60 | 0.84 | 0.62 | 0.54 | 0.53 | 0.71 | 0.58 | 0.54 | 0.35 | 0.47 | 0.36 | 0.39 |
| Capital Expenditures | 0.29 | 0.25 | 0.26 | 0.30 | 0.19 | 0.20 | 0.23 | 0.14 | 0.09 | 0.11 | 0.07 | 0.10 | 0.10 | 0.09 | 0.12 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 |
| Free Cash Flow* | 0.83 | 1.47 | 1.21 | 1.12 | 0.58 | 0.65 | 0.47 | 0.52 | 0.51 | 0.74 | 0.54 | 0.44 | 0.43 | 0.61 | 0.46 | 0.45 | 0.27 | 0.38 | 0.27 | 0.28 |
| Investing Cash Flow | (11.03) | (1.50) | (0.61) | (0.61) | (2.35) | (0.25) | (0.20) | (2.18) | (0.02) | (0.69) | (0.33) | (0.12) | (0.26) | (0.08) | (0.27) | (0.23) | (0.14) | (0.07) | (0.09) | (1.46) |
| Financing Cash Flow | 2.90 | 7.08 | (0.27) | 0.70 | (0.09) | 1.21 | (0.23) | 0.92 | (0.18) | (0.19) | (0.12) | (0.44) | (0.27) | (0.49) | (0.26) | (0.29) | (0.15) | (0.58) | (0.18) | 0.03 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.17 | 0.17 | 0.17 | 0.06 | 0.17 | 0.11 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.14 | 0.14 |