IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APLD

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents1.731.910.070.070.290.060.000.010.010.010.010.030.01
Accounts Receivable0.020.010.030.010.010.000.000.000.000.000.000.000.00
Total Current Assets2.432.720.640.270.330.080.110.040.030.020.020.040.02
Property, Plant & Equipment3.012.001.461.000.770.480.210.260.220.170.130.100.04
Total Non-current Assets*3.822.511.761.431.210.850.540.440.320.180.150.100.04
Total Assets6.255.232.401.711.540.940.640.480.350.210.170.150.06
Accounts Payable0.380.090.170.170.190.140.090.040.020.010.010.010.01
Total Current Liabilities1.020.560.990.390.420.390.350.200.150.110.070.050.02
Total Non-current Liabilities*2.662.590.310.820.630.250.180.120.070.030.030.020.00
Total Liabilities3.683.161.291.211.050.640.520.320.220.140.100.070.02
Retained Earnings(0.58)(0.51)(0.50)(0.43)(0.39)(0.25)(0.19)(0.12)(0.11)(0.09)(0.09)(0.06)(0.05)
Total Stockholder Equity1.581.451.040.450.430.240.120.160.130.060.060.07(0.01)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue126.64126.5964.22(33.30)52.9263.8760.7043.7043.3542.2036.3222.0414.0912.346.927.521.03
Cost of Revenue72.83100.5555.61(61.11)49.1452.3661.0647.6647.0629.2224.4015.9510.5311.816.097.432.07
Gross Profit53.8126.048.6127.813.7811.15(0.36)(2.59)19.8312.9811.936.093.560.530.830.09(1.05)
Selling, General & Admin79.7256.9929.1516.2122.7229.7914.3429.9530.3921.0817.0513.9110.5126.504.134.321.36
Total Operating Expenses139.4756.9930.9016.5822.7220.28(9.84)25.0110.5121.1617.0512.3328.3327.215.014.361.37
Operating Income(85.67)(30.96)(22.29)11.23(18.94)(18.61)9.48(29.90)(55.82)(8.17)(5.13)(6.24)(6.96)(26.68)(4.18)(4.27)(2.42)
Interest Expense--------------18.004.402.362.070.860.380.390.360.110.00
Pretax Income(70.56)(26.55)(26.24)20.18(35.44)(138.72)(4.25)(64.35)(62.84)(10.53)(11.85)(7.10)(7.34)(27.06)(4.63)(3.91)--
Tax Provision-0.000.020.01(0.02)0.120.000.000.100.000.000.00(0.24)0.00(0.31)0.030.270.06
Net Income(70.56)(14.45)(16.93)(52.54)(35.55)(138.73)(4.25)(64.45)(62.84)(10.53)(11.46)(6.47)(7.02)(26.62)(4.53)(2.81)(6.44)
Basic EPS(0.36)(0.07)(0.07)(0.31)(0.16)(0.66)(0.03)(0.57)(0.52)(0.10)(0.12)(0.07)(0.08)(0.29)(0.05)0.00(0.12)
Diluted EPS(0.36)(0.07)(0.07)(0.31)(0.16)(0.66)(0.03)(0.57)(0.52)(0.10)(0.12)(0.07)(0.08)(0.29)(0.05)0.00(0.12)

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow0.06(0.02)(0.08)0.010.01(0.05)(0.08)(0.03)0.040.000.000.000.030.010.02-0.000.00
Capital Expenditures0.780.550.250.200.260.170.050.050.040.010.08--0.030.040.030.030.03
Free Cash Flow*(0.72)(0.57)(0.33)(0.19)(0.25)(0.22)(0.13)(0.09)-0.00(0.01)(0.07)--0.00(0.03)(0.01)(0.03)(0.03)
Investing Cash Flow(0.78)(0.57)(0.25)(0.20)(0.26)(0.17)(0.03)(0.05)(0.06)(0.03)(0.04)(0.04)(0.03)(0.04)(0.03)(0.01)(0.04)
Financing Cash Flow0.532.770.320.060.200.460.160.070.020.020.020.050.000.010.010.050.03

* Derived from reported values