IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APPS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.040.030.030.030.040.050.060.060.080.080.090.120.100.080.040.030.02
Accounts Receivable0.250.210.200.200.190.200.220.200.200.230.260.260.290.230.220.060.050.04
Total Current Assets0.320.270.260.250.240.250.290.270.280.340.370.370.430.350.320.100.080.07
Property, Plant & Equipment0.050.050.040.050.050.050.040.040.040.040.040.030.030.020.020.010.010.01
Goodwill0.220.220.220.220.220.220.410.410.560.560.550.550.550.560.570.070.070.07
Intangible Assets0.230.240.250.270.290.300.330.350.360.400.410.430.450.470.490.040.040.04
Total Non-current Assets*0.540.550.560.590.600.610.820.820.981.011.011.031.041.071.100.130.130.13
Total Assets0.860.820.820.840.840.861.111.091.261.351.371.401.471.411.420.230.210.19
Accounts Payable0.130.110.110.150.150.170.160.140.140.150.170.170.170.170.160.030.040.03
Total Current Liabilities0.290.240.240.240.220.240.270.240.230.290.310.320.610.640.620.100.090.08
Long-term Debt0.350.400.400.410.410.390.370.380.410.420.450.470.350.260.250.020.020.02
Total Non-current Liabilities*0.380.430.430.440.440.420.390.400.430.460.480.510.380.280.280.020.020.02
Total Liabilities0.660.670.670.680.660.660.660.640.660.750.790.820.990.920.900.120.110.10
Retained Earnings(0.72)(0.72)(0.70)(0.67)(0.65)(0.62)(0.36)(0.34)(0.18)(0.16)(0.17)(0.18)(0.21)(0.22)(0.21)(0.26)(0.27)(0.27)
Total Stockholder Equity0.190.150.150.160.180.200.450.450.600.610.580.580.480.490.500.110.100.09

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue142.55151.40140.38130.93119.15134.64118.73117.99112.22142.63143.26146.37140.12162.31174.86188.63184.14216.82188.57158.07
Cost of Revenue57.9864.4363.0958.1453.2069.9556.3455.8153.5570.3668.7269.5971.6373.3776.8887.3786.28109.0591.5183.81
Gross Profit84.5786.9777.2872.7965.9664.6962.3962.1858.6772.2774.5476.7768.4988.9497.98101.2797.86107.7797.0674.27
Research & Development9.469.8910.9810.159.1110.209.4310.7111.2813.0414.0415.8013.4014.2214.7414.1312.1313.7613.9212.92
Selling, General & Admin36.2428.9034.0842.9145.1642.7942.1843.5242.2845.4641.3940.5039.9539.1337.4737.7333.6239.9241.3123.98
Total Operating Expenses74.0565.3270.7577.4577.65231.6575.9378.27266.5181.54227.1681.4977.6479.1476.9076.8370.4378.6380.5355.12
Operating Income10.5221.656.53(4.66)(11.69)(12.75)(13.54)(16.09)(207.84)(9.27)(152.62)(4.71)(9.15)9.8021.0824.4427.4329.1416.5319.15
Pretax Income(3.54)8.34(19.94)(16.20)(20.15)(20.72)(23.59)(23.41)(216.09)(16.91)(162.19)(9.94)(16.87)2.9115.8820.0923.7510.78(8.24)17.68
Tax Provision3.803.241.45(2.09)(1.33)2.411.401.7520.41(2.84)(0.71)(1.54)(3.02)(1.15)4.185.143.603.72(2.35)3.43
Net Income(7.34)5.11(21.39)(14.10)(18.83)(23.13)(24.99)(25.16)(236.51)(14.06)(161.48)(8.18)(13.93)4.0211.6614.9220.107.01(5.85)14.28
Basic EPS(0.04)0.04(0.20)(0.13)(0.18)(0.22)(0.24)(0.25)(2.33)(0.14)(1.61)(0.08)(0.14)0.040.120.150.200.07(0.06)0.16
Diluted EPS(0.03)0.03(0.20)(0.13)(0.18)(0.22)(0.24)(0.25)(2.33)(0.14)(1.61)(0.08)(0.14)0.040.110.150.200.07(0.06)0.14

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow4.3814.1814.468.7911.5110.44(8.72)(1.35)(11.76)11.6627.451.3215.8633.2127.6836.6341.2835.7136.75(29.00)
Investing Cash Flow(7.45)(7.79)(7.77)(7.62)(6.94)(7.12)(7.48)(5.93)(16.85)(12.72)(7.00)(7.28)(9.76)(12.38)(6.52)(6.41)(8.12)(5.42)(27.50)(130.97)
Financing Cash Flow(0.53)(2.10)0.22(8.46)0.04(0.13)13.419.979.98(10.08)(20.24)(8.95)(11.59)(25.21)(26.92)(64.57)(25.05)(9.75)4.98215.07