Financial Statements — APTV
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.64 | 1.45 | 3.17 | 1.05 | 1.41 | 0.94 | 1.81 | 1.30 | 1.10 | 4.85 | 4.67 | 4.88 | 2.74 | 2.93 | 2.83 |
| Short-term Investments | -- | -- | -- | 0.79 | 0.75 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 3.71 | 3.72 | 3.80 | 3.65 | 3.59 | 3.65 | 3.65 | 3.73 | 3.56 | 3.37 | 3.03 | 3.05 | 2.72 | 2.65 | 2.80 |
| Inventory | 2.60 | 2.48 | 2.75 | 2.55 | 2.37 | 2.37 | 2.43 | 2.38 | 2.49 | 2.31 | 2.36 | 2.31 | 2.12 | 1.80 | 1.53 |
| Total Current Assets | 8.76 | 8.37 | 10.72 | 8.69 | 8.83 | 7.69 | 8.49 | 8.07 | 7.73 | 10.98 | 10.56 | 10.77 | 8.10 | 8.06 | 7.80 |
| Property, Plant & Equipment | 3.72 | 3.75 | 3.69 | 3.80 | 3.73 | 3.76 | 3.58 | 3.59 | 3.55 | 3.16 | 3.21 | 3.29 | 3.19 | 3.19 | 3.16 |
| Goodwill | 4.59 | 5.25 | 4.55 | 5.17 | 5.08 | 5.11 | 5.07 | 5.14 | 5.10 | 2.27 | 2.39 | 2.48 | 2.50 | 2.55 | 2.50 |
| Intangible Assets | 2.06 | 2.11 | 1.94 | 2.24 | 2.26 | 2.33 | 2.42 | 2.49 | 2.53 | 0.81 | 0.88 | 0.92 | 0.97 | 1.02 | 1.03 |
| Total Non-current Assets | 14.74 | 15.57 | 14.48 | 16.08 | 15.92 | 15.95 | 15.22 | 14.03 | 13.99 | 8.99 | 9.35 | 9.63 | 9.55 | 9.73 | 9.68 |
| Total Assets | 23.50 | 23.94 | 25.20 | 24.77 | 24.75 | 23.64 | 23.71 | 22.10 | 21.72 | 19.97 | 19.91 | 20.40 | 17.65 | 17.78 | 17.48 |
| Accounts Payable | 3.13 | 3.04 | 3.20 | 2.99 | 2.92 | 2.89 | 3.06 | 3.03 | 3.00 | 2.78 | 2.75 | 2.91 | 2.54 | 2.57 | 2.62 |
| Short-term Debt | 0.02 | 0.03 | 0.10 | 1.26 | 1.48 | 1.49 | 0.04 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 | 0.08 |
| Total Current Liabilities | 4.89 | 4.75 | 5.07 | 5.80 | 5.91 | 5.96 | 4.70 | 4.59 | 4.51 | 4.13 | 4.02 | 4.15 | 3.83 | 3.91 | 3.96 |
| Long-term Debt | 7.61 | 7.76 | 9.25 | 8.28 | 5.50 | 4.72 | 6.42 | 6.48 | 6.47 | 6.34 | 6.43 | 6.50 | 4.00 | 4.03 | 3.95 |
| Total Non-current Liabilities | 9.05 | 9.22 | 10.61 | 9.76 | 7.07 | 6.27 | 7.94 | 7.99 | 7.94 | 7.46 | 7.61 | 7.66 | 5.32 | 5.35 | 5.24 |
| Total Liabilities | 13.93 | 13.97 | 15.68 | 15.57 | 12.98 | 12.23 | 12.64 | 12.58 | 12.44 | 11.59 | 11.63 | 11.80 | 9.15 | 9.26 | 9.20 |
| Retained Earnings | 6.36 | 6.80 | 6.35 | 6.73 | 8.40 | 7.85 | 7.52 | 5.89 | 5.69 | 5.38 | 5.09 | 5.15 | 5.06 | 4.98 | 4.83 |
| Total Stockholder Equity | 9.28 | 9.69 | 9.23 | 8.88 | 11.47 | 11.12 | 10.78 | 9.23 | 8.98 | 8.20 | 8.10 | 8.40 | 8.29 | 8.32 | 8.08 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 5.15 | 5.21 | 5.21 | 5.09 | 4.91 | 4.85 | 5.05 | 4.90 | 4.92 | 5.11 | 5.20 | 4.82 | 4.64 | 4.61 | 4.06 | 4.18 | 4.13 | 3.65 | 3.81 | 4.02 |
| Cost of Revenue | 4.19 | 4.19 | 4.21 | 4.17 | 3.95 | 3.95 | 4.08 | 4.02 | 4.00 | 4.22 | 4.34 | 4.06 | 3.83 | 3.82 | 3.62 | 3.59 | 3.54 | 3.14 | 3.21 | 3.30 |
| Gross Profit | 0.96 | 1.02 | 1.00 | 0.92 | 0.96 | 2.75 | 0.97 | 0.88 | 0.92 | 0.89 | 0.86 | 0.76 | 0.81 | 0.79 | 0.44 | 0.59 | 0.59 | 1.85 | 1.33 | 0.73 |
| Selling, General & Admin | 0.45 | 0.43 | 0.41 | 0.43 | 0.36 | 0.33 | 0.41 | 0.37 | 0.38 | 0.36 | 0.35 | 0.34 | 0.30 | 0.28 | 0.29 | 0.27 | 0.29 | 0.26 | 0.27 | 0.26 |
| Total Operating Expenses | 0.54 | 1.19 | 0.51 | 0.54 | 0.48 | 1.39 | 0.53 | 0.46 | 0.57 | 0.45 | 0.45 | 0.41 | 0.37 | 0.32 | 0.34 | 0.33 | 0.33 | 0.92 | 0.62 | 0.30 |
| Operating Income | 0.43 | (0.17) | 0.49 | 0.38 | 0.48 | 0.50 | 0.44 | 0.42 | 0.36 | 0.45 | 0.41 | 0.35 | 0.44 | 0.47 | 0.10 | 0.26 | 0.26 | 0.22 | 0.28 | 0.43 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Pretax Income | 0.35 | (0.24) | 0.45 | 0.28 | 0.35 | 0.41 | 1.03 | 0.37 | 0.31 | 0.40 | 0.35 | 0.28 | 0.37 | 0.43 | 0.02 | 0.17 | 0.09 | 0.18 | 0.25 | 0.39 |
| Tax Provision | 0.20 | 0.10 | 0.05 | 0.08 | 0.06 | 0.03 | 0.05 | 0.08 | (0.68) | (1.31) | 0.03 | 0.03 | 0.03 | 0.06 | 0.02 | 0.02 | 0.00 | 0.03 | 0.03 | 0.05 |
| Net Income | 0.14 | (0.35) | 0.39 | 0.19 | 0.27 | 0.36 | 0.94 | 0.22 | 0.91 | 1.63 | 0.24 | 0.16 | 0.25 | 0.30 | (0.04) | 0.09 | 0.03 | 0.10 | 0.16 | 0.30 |
| Basic EPS | 0.63 | (1.63) | 1.80 | 0.89 | 1.23 | 1.48 | 3.47 | 0.79 | 3.36 | 5.76 | 0.84 | 0.54 | 0.86 | 1.06 | (0.23) | 0.27 | 0.06 | 0.32 | 0.54 | 1.03 |
| Diluted EPS | 0.63 | (1.63) | 1.80 | 0.88 | 1.22 | 1.48 | 3.47 | 0.79 | 3.25 | 5.76 | 0.84 | 0.54 | 0.87 | 1.05 | (0.23) | 0.27 | 0.05 | 0.32 | 0.54 | 1.03 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.82 | 0.58 | 0.78 | (0.14) | 1.06 | 0.50 | 0.64 | 0.24 | 0.62 | 0.75 | 0.54 | (0.01) | 0.93 | 0.44 | 0.10 | (0.20) | 0.67 | 0.00 | 0.30 | 0.25 |
| Capital Expenditures | 0.17 | 0.14 | 0.35 | 0.22 | 0.17 | 0.17 | 0.23 | 0.27 | 0.20 | 0.21 | 0.22 | 0.27 | 0.18 | 0.21 | 0.21 | 0.25 | 0.18 | 0.17 | 0.13 | 0.13 |
| Free Cash Flow* | 0.65 | 0.44 | 0.44 | (0.36) | 0.89 | 0.33 | 0.42 | (0.02) | 0.42 | 0.53 | 0.31 | (0.28) | 0.76 | 0.23 | (0.11) | (0.45) | 0.49 | (0.16) | 0.17 | 0.12 |
| Investing Cash Flow | (0.15) | (0.13) | (0.21) | (0.22) | 0.58 | (0.25) | (0.52) | (0.30) | (0.21) | (0.20) | (0.28) | (0.31) | (4.27) | (0.21) | (0.24) | (0.46) | (0.26) | (0.16) | (0.18) | (0.13) |
| Financing Cash Flow | (0.46) | (0.25) | (0.73) | 1.69 | (1.08) | (0.62) | 0.36 | (0.63) | (0.61) | (0.02) | (0.06) | (0.12) | (0.02) | (0.02) | (0.02) | 2.41 | (0.06) | (0.02) | (0.03) | (0.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 |
|---|
| Dividends Per Share | 0.00 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.29 | 0.22 | 0.22 | 0.29 | 0.29 | 0.29 | 0.29 | 0.25 | 0.29 | 0.29 | 0.29 | 0.25 | 0.25 | 0.25 |