IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APTV

Balance Sheet

(in billions USD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.641.453.171.051.410.941.811.301.104.854.674.882.742.932.83
Short-term Investments------0.790.75--------------------
Accounts Receivable3.713.723.803.653.593.653.653.733.563.373.033.052.722.652.80
Inventory2.602.482.752.552.372.372.432.382.492.312.362.312.121.801.53
Total Current Assets8.768.3710.728.698.837.698.498.077.7310.9810.5610.778.108.067.80
Property, Plant & Equipment3.723.753.693.803.733.763.583.593.553.163.213.293.193.193.16
Goodwill4.595.254.555.175.085.115.075.145.102.272.392.482.502.552.50
Intangible Assets2.062.111.942.242.262.332.422.492.530.810.880.920.971.021.03
Total Non-current Assets14.7415.5714.4816.0815.9215.9515.2214.0313.998.999.359.639.559.739.68
Total Assets23.5023.9425.2024.7724.7523.6423.7122.1021.7219.9719.9120.4017.6517.7817.48
Accounts Payable3.133.043.202.992.922.893.063.033.002.782.752.912.542.572.62
Short-term Debt0.020.030.101.261.481.490.040.040.050.020.020.040.010.020.08
Total Current Liabilities4.894.755.075.805.915.964.704.594.514.134.024.153.833.913.96
Long-term Debt7.617.769.258.285.504.726.426.486.476.346.436.504.004.033.95
Total Non-current Liabilities9.059.2210.619.767.076.277.947.997.947.467.617.665.325.355.24
Total Liabilities13.9313.9715.6815.5712.9812.2312.6412.5812.4411.5911.6311.809.159.269.20
Retained Earnings6.366.806.356.738.407.857.525.895.695.385.095.155.064.984.83
Total Stockholder Equity9.289.699.238.8811.4711.1210.789.238.988.208.108.408.298.328.08

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue5.155.215.215.094.914.855.054.904.925.115.204.824.644.614.064.184.133.653.814.02
Cost of Revenue4.194.194.214.173.953.954.084.024.004.224.344.063.833.823.623.593.543.143.213.30
Gross Profit0.961.021.000.920.962.750.970.880.920.890.860.760.810.790.440.590.591.851.330.73
Selling, General & Admin0.450.430.410.430.360.330.410.370.380.360.350.340.300.280.290.270.290.260.270.26
Total Operating Expenses0.541.190.510.540.481.390.530.460.570.450.450.410.370.320.340.330.330.920.620.30
Operating Income0.43(0.17)0.490.380.480.500.440.420.360.450.410.350.440.470.100.260.260.220.280.43
Interest Expense------------0.060.070.070.080.070.070.060.060.060.040.040.040.040.04
Pretax Income0.35(0.24)0.450.280.350.411.030.370.310.400.350.280.370.430.020.170.090.180.250.39
Tax Provision0.200.100.050.080.060.030.050.08(0.68)(1.31)0.030.030.030.060.020.020.000.030.030.05
Net Income0.14(0.35)0.390.190.270.360.940.220.911.630.240.160.250.30(0.04)0.090.030.100.160.30
Basic EPS0.63(1.63)1.800.891.231.483.470.793.365.760.840.540.861.06(0.23)0.270.060.320.541.03
Diluted EPS0.63(1.63)1.800.881.221.483.470.793.255.760.840.540.871.05(0.23)0.270.050.320.541.03

Cash Flow Statement

(in billions USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.820.580.78(0.14)1.060.500.640.240.620.750.54(0.01)0.930.440.10(0.20)0.670.000.300.25
Capital Expenditures0.170.140.350.220.170.170.230.270.200.210.220.270.180.210.210.250.180.170.130.13
Free Cash Flow*0.650.440.44(0.36)0.890.330.42(0.02)0.420.530.31(0.28)0.760.23(0.11)(0.45)0.49(0.16)0.170.12
Investing Cash Flow(0.15)(0.13)(0.21)(0.22)0.58(0.25)(0.52)(0.30)(0.21)(0.20)(0.28)(0.31)(4.27)(0.21)(0.24)(0.46)(0.26)(0.16)(0.18)(0.13)
Financing Cash Flow(0.46)(0.25)(0.73)1.69(1.08)(0.62)0.36(0.63)(0.61)(0.02)(0.06)(0.12)(0.02)(0.02)(0.02)2.41(0.06)(0.02)(0.03)(0.08)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015
Dividends Per Share0.000.220.220.220.220.220.290.220.220.290.290.290.290.250.290.290.290.250.250.25