Arhaus, Inc. (ARHS)
Retail-Furniture Stores
Latest Price
$7.41
TTM P/E
15.77
Normalized P/E
12.14
Div Yield
--
Book Value
2.64
P/B Ratio
2.80
Valuation metrics
adjust assumptions →EPS: $0.48
Book value / share: $2.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.65
24% downside
Norm. op. income: $89M (median of 5yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.48
13% downside
Base FCF: $59M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.90
+20% upside
EPS: $0.48
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$5.76
22% downside
Institutional Ownership
36.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.31M | $29.0M | 3.06% | +143.8K | 2026-03-31 |
| Voya Investment Management LLC | 2.77M | $18.0M | 1.96% | +1.26M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.51M | $16.0M | 1.78% | -- | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 2.34M | $15.0M | 1.66% | +49.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.26M | $15.0M | 1.60% | -- | 2026-03-31 |
| Long Focus Capital Management, LLC | 1.97M | $13.0M | 1.40% | +679.3K | 2026-03-31 |
| CenterBook Partners LP | 1.95M | $13.0M | 1.38% | +1.27M | 2026-03-31 |
| EMERALD ADVISERS, LLC | 1.84M | $12.0M | 1.30% | -9.8K | 2026-03-31 |
| D. E. Shaw & Co., Inc. | 1.78M | $12.0M | 1.26% | +376.3K | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 1.31M | $8.0M | 0.93% | +262.9K | 2026-03-31 |