Financial Statements — ARKO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.31 | 0.29 | 0.27 | 0.29 | 0.23 | 0.18 | 0.20 | 0.22 | 0.26 | 0.28 | 0.25 | 0.24 | 0.28 | 0.23 | 0.20 |
| Short-term Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | -- | -- | -- |
| Accounts Receivable | 0.16 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.16 | 0.18 | 0.14 | 0.13 | 0.12 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 |
| Inventory | 0.21 | 0.20 | 0.21 | 0.22 | 0.24 | 0.25 | 0.25 | 0.27 | 0.26 | 0.24 | 0.22 | 0.23 | 0.22 | 0.19 | 0.18 | 0.17 |
| Total Current Assets | 0.77 | 0.75 | 0.74 | 0.72 | 0.78 | 0.77 | 0.74 | 0.79 | 0.73 | 0.74 | 0.74 | 0.71 | 0.69 | 0.64 | 0.59 | 0.53 |
| Property, Plant & Equipment | 0.75 | 0.73 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.76 | 0.75 | 0.78 | 0.59 | 0.56 | 0.55 | 0.53 | 0.55 | 0.49 |
| Goodwill | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.22 | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.17 |
| Intangible Assets | 0.15 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 | 0.22 | 0.23 | 0.19 | 0.18 | 0.18 | 0.20 | 0.21 | 0.21 |
| Total Non-current Assets* | 2.81 | 2.83 | 2.87 | 2.88 | 2.91 | 2.93 | 2.89 | 2.93 | 2.94 | 2.85 | 2.34 | 2.24 | 2.25 | 2.17 | 2.18 | 2.12 |
| Total Assets | 3.58 | 3.59 | 3.61 | 3.60 | 3.69 | 3.70 | 3.62 | 3.72 | 3.67 | 3.59 | 3.09 | 2.95 | 2.94 | 2.81 | 2.77 | 2.65 |
| Accounts Payable | 0.20 | 0.18 | 0.19 | 0.20 | 0.21 | 0.24 | 0.23 | 0.25 | 0.23 | 0.22 | 0.21 | 0.22 | 0.19 | 0.18 | 0.18 | 0.17 |
| Total Current Liabilities | 0.48 | 0.47 | 0.48 | 0.46 | 0.48 | 0.49 | 0.48 | 0.53 | 0.48 | 0.49 | 0.43 | 0.45 | 0.43 | 0.37 | 0.37 | 0.37 |
| Long-term Debt | 0.70 | 0.91 | 0.92 | 0.88 | 0.88 | 0.89 | 0.88 | 0.83 | 0.82 | 0.81 | 0.73 | 0.71 | 0.72 | 0.69 | 0.69 | 0.67 |
| Total Non-current Liabilities* | 2.54 | 2.75 | 2.76 | 2.78 | 2.83 | 2.84 | 2.78 | 2.81 | 2.81 | 2.72 | 2.29 | 2.15 | 2.17 | 2.10 | 2.10 | 2.00 |
| Total Liabilities | 3.02 | 3.21 | 3.24 | 3.25 | 3.31 | 3.33 | 3.26 | 3.33 | 3.29 | 3.22 | 2.72 | 2.60 | 2.60 | 2.47 | 2.46 | 2.37 |
| Retained Earnings | 0.09 | 0.10 | 0.09 | 0.08 | 0.10 | 0.10 | 0.09 | 0.10 | 0.08 | 0.07 | 0.07 | 0.05 | 0.02 | 0.02 | (0.02) | (0.04) |
| Total Stockholder Equity | 0.40 | 0.27 | 0.26 | 0.26 | 0.28 | 0.27 | 0.26 | 0.29 | 0.28 | 0.28 | 0.27 | 0.25 | 0.24 | 0.24 | 0.21 | 0.18 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.77 | 1.79 | 2.02 | 2.00 | 1.83 | 1.99 | 2.28 | 2.39 | 2.07 | 2.23 | 2.62 | 2.47 | 2.09 | 2.18 | 2.45 | 2.54 | 1.97 | 1.99 | 2.04 | 1.91 |
| Selling, General & Admin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Operating Expenses | 1.76 | 1.77 | 1.98 | 1.96 | 1.84 | 1.97 | 2.24 | 2.34 | 2.07 | 2.21 | 2.57 | 2.42 | 2.08 | 2.14 | 2.38 | 2.49 | 1.95 | 1.96 | 1.98 | 1.86 |
| Operating Income | 0.01 | 0.02 | 0.04 | 0.06 | (0.01) | 0.01 | 0.04 | 0.04 | -0.00 | 0.03 | 0.04 | 0.04 | 0.01 | 0.03 | 0.07 | 0.05 | 0.02 | 0.03 | 0.05 | 0.05 |
| Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Pretax Income | (0.01) | 0.00 | 0.02 | 0.04 | (0.03) | (0.01) | 0.02 | 0.02 | (0.01) | 0.00 | 0.03 | 0.02 | -0.00 | 0.02 | 0.05 | 0.04 | 0.00 | 0.01 | 0.04 | 0.03 |
| Tax Provision | -0.00 | -0.00 | 0.00 | 0.02 | (0.01) | -0.00 | 0.01 | 0.01 | (0.01) | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 | 0.02 | 0.01 | 0.00 | -0.00 | 0.00 | 0.01 |
| Net Income | (0.01) | 0.00 | 0.01 | 0.02 | (0.01) | -0.00 | 0.01 | 0.01 | -0.00 | 0.00 | 0.02 | 0.01 | -0.00 | 0.01 | 0.02 | 0.03 | 0.00 | 0.01 | 0.04 | 0.03 |
| Basic EPS | (0.07) | 0.00 | 0.11 | 0.16 | (0.12) | (0.03) | 0.07 | 0.11 | (0.02) | (0.01) | 0.17 | 0.11 | (0.03) | 0.08 | 0.20 | 0.25 | 0.01 | 0.09 | 0.27 | 0.19 |
| Diluted EPS | (0.07) | 0.01 | 0.10 | 0.16 | (0.12) | (0.03) | 0.07 | 0.11 | (0.02) | (0.01) | 0.17 | 0.11 | (0.03) | 0.12 | 0.17 | 0.24 | 0.00 | 0.11 | 0.25 | 0.19 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 18.67 | 44.58 | 49.42 | 55.19 | 43.40 | 22.73 | 109.16 | 77.22 | 12.76 | 57.29 | 32.82 | 30.10 | 15.88 | 69.49 | 67.60 | 42.10 | 30.06 | 39.64 | 60.53 | 78.00 |
| Capital Expenditures | 30.28 | 29.65 | 24.90 | 45.35 | 27.39 | 36.13 | 29.27 | 19.28 | 29.23 | 35.56 | 25.57 | 26.66 | 23.38 | 25.69 | 27.73 | 24.50 | 20.67 | 178.08 | 15.49 | 15.11 |
| Free Cash Flow* | (11.61) | 14.93 | 24.52 | 9.84 | 16.01 | (13.40) | 79.89 | 57.94 | (16.47) | 21.73 | 7.26 | 3.45 | (7.50) | 43.80 | 39.87 | 17.60 | 9.40 | (138.44) | 45.05 | 62.88 |
| Investing Cash Flow | (29.35) | (26.07) | (23.29) | (43.53) | (26.90) | (33.92) | (28.29) | (24.47) | (28.17) | (33.38) | (28.22) | (81.94) | (153.29) | (110.69) | (42.19) | 1.26 | (23.86) | (66.59) | (14.91) | (73.64) |
| Financing Cash Flow | (23.90) | (20.51) | (16.89) | 15.26 | (19.36) | (15.43) | (12.91) | (7.40) | (20.27) | (3.04) | (19.37) | 15.51 | 92.26 | 60.39 | 9.55 | (37.54) | (21.84) | 9.41 | (0.45) | 47.80 |
* Derived from reported values