Financial Statements — ARLP
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.09 | 0.06 | 0.08 | 0.20 | 0.20 | 0.13 | 0.20 | 0.28 | 0.27 | 0.28 | 0.11 | 0.13 | 0.10 | 0.04 | 0.03 |
| Accounts Receivable | 0.17 | 0.17 | 0.18 | 0.18 | 0.20 | 0.23 | 0.27 | 0.22 | 0.21 | 0.27 | 0.19 | 0.23 | 0.16 | 0.14 | 0.13 | 0.12 |
| Inventory | 0.14 | 0.13 | 0.14 | 0.14 | 0.18 | 0.20 | 0.16 | 0.14 | 0.13 | 0.11 | 0.10 | 0.11 | 0.10 | 0.07 | 0.07 | 0.08 |
| Total Current Assets | 0.41 | 0.49 | 0.46 | 0.48 | 0.63 | 0.69 | 0.63 | 0.59 | 0.66 | 0.68 | 0.59 | 0.47 | 0.40 | 0.33 | 0.26 | 0.26 |
| Property, Plant & Equipment | 2.15 | 2.16 | 2.17 | 2.18 | 2.16 | 2.11 | 2.08 | 1.98 | 1.93 | 1.91 | 1.73 | 1.69 | 1.69 | 1.70 | 1.73 | 1.77 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 2.45 | 2.42 | 2.41 | 2.43 | 2.41 | 2.37 | 2.33 | 2.23 | 2.12 | 2.11 | 1.91 | 1.87 | 1.82 | 1.82 | 1.85 | 1.89 |
| Total Assets | 2.86 | 2.91 | 2.87 | 2.90 | 3.03 | 3.05 | 2.97 | 2.81 | 2.79 | 2.79 | 2.50 | 2.33 | 2.23 | 2.15 | 2.12 | 2.15 |
| Accounts Payable | 0.09 | 0.10 | 0.10 | 0.10 | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 |
| Total Current Liabilities | 0.28 | 0.26 | 0.23 | 0.25 | 0.27 | 0.27 | 0.30 | 0.27 | 0.25 | 0.29 | 0.25 | 0.20 | 0.20 | 0.19 | 0.20 | 0.21 |
| Long-term Debt | 0.43 | 0.43 | 0.44 | 0.44 | 0.46 | 0.46 | 0.35 | 0.32 | 0.38 | 0.42 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.49 |
| Total Non-current Liabilities | 0.79 | 0.82 | 0.82 | 0.82 | 0.84 | 0.85 | 0.74 | 0.69 | 0.75 | 0.79 | 0.78 | 0.78 | 0.79 | 0.78 | 0.78 | 0.84 |
| Total Liabilities | 1.07 | 1.08 | 1.06 | 1.07 | 1.11 | 1.12 | 1.04 | 0.96 | 1.00 | 1.08 | 1.04 | 0.98 | 0.99 | 0.97 | 0.98 | 1.05 |
| Total Stockholder Equity* | 1.78 | 1.83 | 1.81 | 1.83 | 1.93 | 1.93 | 1.92 | 1.85 | 1.79 | 1.71 | 1.47 | 1.35 | 1.23 | 1.18 | 1.13 | 1.10 |
* Derived from reported values
Income Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 516.02 | 535.51 | 571.37 | 547.46 | 540.47 | 590.09 | 613.57 | 593.35 | 651.70 | 625.42 | 636.52 | 641.84 | 662.92 | 700.73 | 628.42 | 616.50 | 460.86 | 473.47 | 415.44 | 362.44 |
| Selling, General & Admin | 24.04 | 20.79 | 21.37 | 20.38 | 20.58 | 17.66 | 21.88 | 20.56 | 22.13 | 17.78 | 20.10 | 20.13 | 21.09 | 17.94 | 21.34 | 22.46 | 18.60 | 18.51 | 18.66 | 17.49 |
| Operating Income | 21.86 | 97.34 | 104.96 | 88.72 | 94.28 | 15.35 | 101.07 | 117.42 | 160.29 | 115.70 | 165.44 | 183.93 | 207.33 | 217.24 | 178.09 | 175.27 | 87.84 | 61.14 | 66.73 | 55.01 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 7.75 | 6.25 | 7.74 | 9.43 | 12.68 | 9.03 | 9.24 | 9.40 | 9.66 | 9.58 | 9.41 | 9.84 |
| Pretax Income | 13.43 | 87.20 | 102.70 | 66.37 | 79.74 | 20.57 | 91.04 | 105.37 | 164.52 | 113.48 | 158.75 | 175.30 | 196.92 | 213.77 | 171.57 | 168.13 | 79.66 | 52.23 | 57.96 | 44.17 |
| Tax Provision | 2.69 | 3.35 | 5.89 | 5.35 | 4.18 | 3.01 | 4.12 | 3.86 | 4.95 | (3.36) | 3.40 | 4.00 | 4.24 | (1.67) | 6.60 | 6.33 | 42.72 | 0.19 | 0.23 | 0.01 |
| Net Income | 9.09 | 82.67 | 95.10 | 59.41 | 73.98 | 16.33 | 86.28 | 100.19 | 158.06 | 115.44 | 153.70 | 169.79 | 191.19 | 214.45 | 164.61 | 161.48 | 36.65 | 51.83 | 57.55 | 44.04 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 105.51 | 143.88 | 209.88 | 151.69 | 145.69 | 168.42 | 209.27 | 215.77 | 209.67 | 95.23 | 231.39 | 280.76 | 223.26 | 243.26 | 313.24 | 146.28 | 89.04 | 114.23 | 152.76 | 103.57 |
| Capital Expenditures | 95.69 | 44.76 | 64.73 | 67.02 | 86.78 | 93.16 | 110.30 | 101.44 | 123.85 | 83.98 | 110.34 | 89.54 | 95.47 | 65.11 | 99.30 | 62.83 | 59.15 | 34.32 | 33.03 | 24.19 |
| Free Cash Flow* | 9.82 | 99.12 | 145.15 | 84.68 | 58.91 | 75.27 | 98.97 | 114.32 | 85.83 | 11.25 | 121.05 | 191.22 | 127.79 | 178.15 | 213.93 | 83.45 | 29.88 | 79.90 | 119.73 | 79.38 |
| Investing Cash Flow | (107.83) | (80.29) | (82.72) | (75.19) | (93.06) | (103.23) | (114.44) | (102.48) | (120.51) | (115.25) | (166.87) | (128.90) | (148.72) | (155.84) | (84.15) | (117.82) | (45.52) | (62.28) | (30.16) | (27.51) |
| Financing Cash Flow | (40.01) | (86.89) | (87.68) | (102.85) | (108.31) | (123.66) | (103.11) | (43.54) | (15.02) | (117.41) | (152.17) | (138.22) | (99.31) | (69.86) | (56.70) | (50.57) | (37.72) | (34.15) | (55.74) | (72.75) |
* Derived from reported values