Financial Statements — ARRY
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.22 | 0.38 | 0.35 | 0.33 | 0.28 | 0.29 | 0.17 | 0.16 | 0.15 | 0.06 | 0.05 | 0.05 | 0.12 | 0.02 | 0.02 |
| Accounts Receivable | 0.29 | 0.38 | 0.37 | 0.28 | 0.28 | 0.31 | 0.23 | 0.43 | 0.50 | 0.41 | 0.49 | 0.45 | 0.39 | 0.18 | 0.15 | 0.12 |
| Inventory | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.17 | 0.18 | 0.22 | 0.21 | 0.25 | 0.27 | 0.33 | 0.30 | 0.17 | 0.14 | 0.12 |
| Total Current Assets | 0.88 | 0.87 | 1.04 | 0.98 | 0.90 | 0.85 | 0.77 | 0.86 | 0.91 | 0.87 | 0.87 | 0.90 | 0.82 | 0.49 | 0.33 | 0.29 |
| Property, Plant & Equipment | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.14 | 0.25 | 0.17 | 0.16 | 0.25 | 0.40 | 0.43 | 0.43 | 0.44 | 0.43 | 0.36 | 0.38 | 0.38 | 0.07 | 0.07 | 0.07 |
| Intangible Assets | 0.21 | 0.23 | 0.16 | 0.17 | 0.29 | 0.30 | 0.33 | 0.34 | 0.37 | 0.37 | 0.37 | 0.41 | 0.46 | 0.17 | 0.18 | 0.18 |
| Total Non-current Assets* | 0.60 | 0.74 | 0.50 | 0.45 | 0.66 | 0.80 | 0.85 | 0.92 | 0.94 | 0.93 | 0.81 | 0.87 | 0.90 | 0.28 | 0.29 | 0.30 |
| Total Assets | 1.48 | 1.61 | 1.54 | 1.43 | 1.56 | 1.65 | 1.63 | 1.78 | 1.85 | 1.79 | 1.68 | 1.77 | 1.72 | 0.78 | 0.62 | 0.58 |
| Accounts Payable | 0.14 | 0.23 | 0.16 | 0.15 | 0.15 | 0.11 | 0.09 | 0.17 | 0.19 | 0.20 | 0.20 | 0.23 | 0.19 | 0.08 | 0.08 | 0.07 |
| Total Current Liabilities | 0.39 | 0.46 | 0.47 | 0.41 | 0.37 | 0.34 | 0.28 | 0.40 | 0.43 | 0.47 | 0.51 | 0.51 | 0.43 | 0.21 | 0.17 | 0.23 |
| Long-term Debt | 0.66 | 0.66 | 0.66 | 0.64 | 0.65 | 0.65 | 0.66 | 0.66 | 0.70 | 0.74 | 0.73 | 0.79 | 0.78 | 0.30 | 0.50 | 0.40 |
| Total Non-current Liabilities* | 0.82 | 0.75 | 0.71 | 0.69 | 0.73 | 0.74 | 0.75 | 0.76 | 0.81 | 0.80 | 0.82 | 0.90 | 0.89 | 0.32 | 0.52 | 0.42 |
| Total Liabilities | 1.21 | 1.21 | 1.18 | 1.10 | 1.11 | 1.07 | 1.03 | 1.16 | 1.24 | 1.27 | 1.33 | 1.41 | 1.33 | 0.53 | 0.69 | 0.65 |
| Retained Earnings | (0.42) | (0.28) | (0.31) | (0.35) | (0.24) | (0.10) | (0.13) | (0.15) | (0.18) | (0.24) | (0.26) | (0.30) | (0.29) | (0.24) | (0.22) | (0.22) |
| Total Stockholder Equity* | (0.21) | (0.05) | (0.07) | (0.10) | 0.06 | 0.20 | 0.23 | 0.28 | 0.29 | 0.21 | 0.06 | 0.06 | 0.39 | 0.01 | (0.07) | (0.07) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 223.41 | 226.04 | 393.49 | 362.24 | 302.36 | 275.23 | 231.41 | 255.77 | 153.40 | 341.62 | 350.44 | 507.73 | 376.77 | 402.07 | 515.02 | 419.87 | 300.59 | 212.52 | 192.07 | 202.80 |
| Cost of Revenue | 160.41 | 206.71 | 287.82 | 265.12 | 225.94 | 196.91 | 153.09 | 169.81 | 98.31 | 264.66 | 263.06 | 357.68 | 275.59 | 321.55 | 434.80 | 379.92 | 274.00 | 209.59 | 182.79 | 176.01 |
| Gross Profit | 63.00 | 19.33 | 105.67 | 97.12 | 76.43 | 78.32 | 78.32 | 85.95 | 55.09 | 76.95 | 87.38 | 150.04 | 101.18 | 80.52 | 80.22 | 39.95 | 26.59 | 2.94 | 9.28 | 26.79 |
| Research & Development | 3.00 | 2.70 | 2.30 | 2.50 | 2.40 | 1.40 | 1.60 | 1.80 | 1.90 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 50.40 | 57.47 | 52.25 | 44.95 | 43.95 | 45.66 | 40.15 | 36.97 | 37.78 | 43.71 | 37.43 | 40.25 | 38.14 | 42.90 | 38.91 | 29.14 | 39.83 | 22.70 | 18.49 | 15.11 |
| Total Operating Expenses | 55.90 | 167.44 | 60.22 | 50.75 | 49.14 | 220.67 | 210.99 | 46.35 | 46.68 | 46.73 | 47.17 | 53.80 | 53.72 | 73.10 | 61.70 | 51.85 | 58.75 | 30.30 | 25.41 | 21.08 |
| Operating Income | 7.11 | (148.11) | 45.45 | 46.38 | 27.28 | (142.35) | (132.68) | 39.60 | 8.41 | 30.22 | 40.21 | 96.24 | 47.46 | 7.42 | 18.52 | (11.91) | (32.16) | (27.37) | (16.13) | 5.71 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 8.94 | 11.56 | 13.06 | 10.11 | 9.50 | 9.80 | 8.75 | 8.02 | 6.94 | 6.71 | 13.11 | 6.65 |
| Pretax Income | 4.13 | (152.82) | 43.44 | 56.88 | 23.28 | (150.05) | (137.50) | 33.51 | 3.47 | 23.50 | 30.44 | 87.21 | 36.01 | (0.38) | 51.97 | (22.04) | (34.50) | (34.48) | (29.54) | (1.07) |
| Tax Provision | 2.13 | (7.07) | 9.94 | 13.62 | 6.53 | (23.15) | 3.85 | 7.81 | 1.30 | 0.41 | 7.23 | 22.40 | 9.88 | 8.73 | 11.14 | (16.81) | (12.44) | (6.76) | (3.99) | (1.05) |
| Net Income | 2.00 | (145.75) | 33.50 | 43.26 | 16.75 | (126.90) | (141.35) | 25.70 | 2.17 | 23.09 | 23.21 | 64.81 | 26.13 | (9.11) | 40.82 | (5.23) | (22.05) | (27.72) | (25.55) | (0.02) |
| Basic EPS | (0.09) | (1.06) | 0.12 | 0.19 | 0.02 | (0.94) | (1.02) | 0.08 | (0.07) | 0.07 | 0.07 | 0.34 | 0.09 | (0.15) | 0.19 | (0.12) | (0.23) | (0.29) | (0.24) | 0.00 |
| Diluted EPS | (0.09) | (1.06) | 0.12 | 0.19 | 0.02 | (0.94) | (1.02) | 0.08 | (0.07) | 0.06 | 0.07 | 0.34 | 0.09 | (0.15) | 0.19 | (0.12) | (0.23) | (0.29) | (0.24) | 0.00 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (29.42) | 43.64 | 27.36 | 43.84 | (13.06) | 57.59 | 44.94 | 3.96 | 47.50 | 93.98 | 71.62 | 20.54 | 45.82 | 97.47 | 104.79 | (10.67) | (50.10) | (97.35) | (31.73) | (91.96) |
| Capital Expenditures | 7.51 | 7.48 | 5.51 | 6.63 | 2.35 | 1.70 | 1.08 | 2.13 | 2.40 | 5.37 | 2.19 | 5.54 | 3.88 | 3.93 | 2.80 | 1.54 | 2.36 | 1.11 | 1.05 | 0.63 |
| Free Cash Flow* | (36.93) | 36.16 | 21.85 | 37.21 | (15.41) | 55.89 | 43.86 | 1.83 | 45.11 | 88.61 | 69.43 | 15.00 | 41.93 | 93.54 | 101.99 | (12.20) | (52.45) | (98.45) | (32.78) | (92.59) |
| Investing Cash Flow | (7.51) | (8.48) | (170.43) | (6.63) | (2.35) | (15.98) | 10.90 | (2.10) | (2.39) | (5.21) | (2.19) | (5.54) | (3.88) | (3.93) | (2.79) | (1.54) | (376.17) | (1.10) | (1.05) | (2.60) |
| Financing Cash Flow | (7.61) | (12.53) | (12.74) | (11.05) | (1.72) | 0.40 | (8.10) | 0.43 | (4.57) | (17.32) | (45.13) | (15.55) | (23.76) | (24.71) | (89.55) | 21.96 | 100.74 | 349.73 | 131.49 | 93.12 |
* Derived from reported values