IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ARRY

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.200.220.380.350.330.280.290.170.160.150.060.050.050.120.020.02
Accounts Receivable0.290.380.370.280.280.310.230.430.500.410.490.450.390.180.150.12
Inventory0.170.180.180.190.200.170.180.220.210.250.270.330.300.170.140.12
Total Current Assets0.880.871.040.980.900.850.770.860.910.870.870.900.820.490.330.29
Property, Plant & Equipment0.060.050.040.030.030.030.030.030.030.030.020.020.020.010.010.01
Goodwill0.140.250.170.160.250.400.430.430.440.430.360.380.380.070.070.07
Intangible Assets0.210.230.160.170.290.300.330.340.370.370.370.410.460.170.180.18
Total Non-current Assets*0.600.740.500.450.660.800.850.920.940.930.810.870.900.280.290.30
Total Assets1.481.611.541.431.561.651.631.781.851.791.681.771.720.780.620.58
Accounts Payable0.140.230.160.150.150.110.090.170.190.200.200.230.190.080.080.07
Total Current Liabilities0.390.460.470.410.370.340.280.400.430.470.510.510.430.210.170.23
Long-term Debt0.660.660.660.640.650.650.660.660.700.740.730.790.780.300.500.40
Total Non-current Liabilities*0.820.750.710.690.730.740.750.760.810.800.820.900.890.320.520.42
Total Liabilities1.211.211.181.101.111.071.031.161.241.271.331.411.330.530.690.65
Retained Earnings(0.42)(0.28)(0.31)(0.35)(0.24)(0.10)(0.13)(0.15)(0.18)(0.24)(0.26)(0.30)(0.29)(0.24)(0.22)(0.22)
Total Stockholder Equity*(0.21)(0.05)(0.07)(0.10)0.060.200.230.280.290.210.060.060.390.01(0.07)(0.07)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue223.41226.04393.49362.24302.36275.23231.41255.77153.40341.62350.44507.73376.77402.07515.02419.87300.59212.52192.07202.80
Cost of Revenue160.41206.71287.82265.12225.94196.91153.09169.8198.31264.66263.06357.68275.59321.55434.80379.92274.00209.59182.79176.01
Gross Profit63.0019.33105.6797.1276.4378.3278.3285.9555.0976.9587.38150.04101.1880.5280.2239.9526.592.949.2826.79
Research & Development3.002.702.302.502.401.401.601.801.90----------------------
Selling, General & Admin50.4057.4752.2544.9543.9545.6640.1536.9737.7843.7137.4340.2538.1442.9038.9129.1439.8322.7018.4915.11
Total Operating Expenses55.90167.4460.2250.7549.14220.67210.9946.3546.6846.7347.1753.8053.7273.1061.7051.8558.7530.3025.4121.08
Operating Income7.11(148.11)45.4546.3827.28(142.35)(132.68)39.608.4130.2240.2196.2447.467.4218.52(11.91)(32.16)(27.37)(16.13)5.71
Interest Expense----------------8.9411.5613.0610.119.509.808.758.026.946.7113.116.65
Pretax Income4.13(152.82)43.4456.8823.28(150.05)(137.50)33.513.4723.5030.4487.2136.01(0.38)51.97(22.04)(34.50)(34.48)(29.54)(1.07)
Tax Provision2.13(7.07)9.9413.626.53(23.15)3.857.811.300.417.2322.409.888.7311.14(16.81)(12.44)(6.76)(3.99)(1.05)
Net Income2.00(145.75)33.5043.2616.75(126.90)(141.35)25.702.1723.0923.2164.8126.13(9.11)40.82(5.23)(22.05)(27.72)(25.55)(0.02)
Basic EPS(0.09)(1.06)0.120.190.02(0.94)(1.02)0.08(0.07)0.070.070.340.09(0.15)0.19(0.12)(0.23)(0.29)(0.24)0.00
Diluted EPS(0.09)(1.06)0.120.190.02(0.94)(1.02)0.08(0.07)0.060.070.340.09(0.15)0.19(0.12)(0.23)(0.29)(0.24)0.00

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(29.42)43.6427.3643.84(13.06)57.5944.943.9647.5093.9871.6220.5445.8297.47104.79(10.67)(50.10)(97.35)(31.73)(91.96)
Capital Expenditures7.517.485.516.632.351.701.082.132.405.372.195.543.883.932.801.542.361.111.050.63
Free Cash Flow*(36.93)36.1621.8537.21(15.41)55.8943.861.8345.1188.6169.4315.0041.9393.54101.99(12.20)(52.45)(98.45)(32.78)(92.59)
Investing Cash Flow(7.51)(8.48)(170.43)(6.63)(2.35)(15.98)10.90(2.10)(2.39)(5.21)(2.19)(5.54)(3.88)(3.93)(2.79)(1.54)(376.17)(1.10)(1.05)(2.60)
Financing Cash Flow(7.61)(12.53)(12.74)(11.05)(1.72)0.40(8.10)0.43(4.57)(17.32)(45.13)(15.55)(23.76)(24.71)(89.55)21.96100.74349.73131.4993.12

* Derived from reported values