IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ARROW ELECTRONICS, INC. (ARW)

Current price: $216.57

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$176.04
19% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$82.66
62% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$832.93
+285% upside
P/E Fair Value
Earnings per share × target P/E multiple
$163.95
24% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.