IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ASML

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents12.9212.747.007.276.953.533.53
Accounts Receivable3.024.484.335.323.031.311.79
Inventory11.4310.898.857.205.184.573.81
Total Current Assets30.6230.7424.3923.0618.1915.9312.13
Property, Plant & Equipment7.896.855.493.942.982.472.00
Goodwill4.594.594.594.564.564.634.54
Intangible Assets0.540.620.740.840.951.051.10
Total Non-current Assets19.9517.8515.5613.2412.0411.3410.50
Total Assets50.5748.5939.9636.3030.2327.2722.63
Accounts Payable3.523.502.352.572.121.381.06
Total Current Liabilities24.2620.0516.2717.9812.306.604.69
Long-term Debt2.713.684.633.514.084.663.11
Total Non-current Liabilities6.6910.0610.239.517.796.805.34
Total Liabilities30.9530.1126.5127.4920.0913.4010.04
Retained Earnings17.5914.4112.389.058.3210.739.52
Total Stockholder Equity19.6118.4813.458.8110.1413.8712.59
← Scroll for more columns →

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue32.6728.2627.5621.1718.6113.9811.82
Cost of Revenue15.4113.7713.4210.478.807.186.54
Gross Profit17.2614.4914.1410.709.816.805.28
Research & Development4.704.303.983.252.552.201.97
Selling, General & Admin1.261.171.110.950.730.540.52
Total Operating Expenses5.965.475.094.203.062.752.49
Operating Income11.309.029.046.506.754.052.79
Interest Expense----0.150.060.050.040.04
Pretax Income11.419.049.086.466.714.022.77
Tax Provision2.011.681.440.971.020.550.19
Net Income9.617.577.845.625.883.552.59
Basic EPS24.7319.2519.9114.1414.368.496.16
Diluted EPS24.7119.2419.8914.1314.348.486.15
← Scroll for more columns →

Cash Flow Statement

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow12.6611.175.448.4910.854.633.28
Capital Expenditures1.572.072.161.280.900.960.77
Free Cash Flow*11.089.103.297.219.953.672.51
Investing Cash Flow(3.78)(2.61)(2.69)(1.03)(0.07)(1.35)(1.16)
Financing Cash Flow(8.67)(2.83)(3.00)(7.14)(9.89)(0.75)(1.71)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Dividends Per Share1.601.521.455.801.801.20
← Scroll for more columns →