IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ASTLW

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022
Cash & Equivalents0.080.270.250.92
Inventory0.570.880.720.48
Total Current Assets1.081.511.371.92
Total Non-current Assets1.031.681.090.78
Total Assets2.123.192.462.69
Total Current Liabilities0.500.490.340.54
Total Non-current Liabilities1.131.190.650.57
Total Liabilities1.621.680.991.11
Retained Earnings(0.90)0.100.210.08
Total Stockholder Equity0.491.511.461.58

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022
Total Revenue2.091.842.783.81
Selling, General & Admin0.110.100.100.10
Operating Income(1.33)(0.22)0.291.41
Pretax Income(1.30)(0.21)0.381.16
Tax Provision(0.32)(0.05)0.080.30
Net Income(0.98)(0.17)0.300.86
Basic EPS(9.06)(1.54)2.438.53
Diluted EPS(9.06)(1.54)1.717.75

Cash Flow Statement

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow(0.07)(0.04)0.181.26
Investing Cash Flow(0.31)(0.27)(0.33)(0.17)
Financing Cash Flow0.200.46(0.57)(0.20)