← Scroll for more →
Atour Lifestyle Holdings Ltd (ATAT)
Hotels & Motels
Latest Price
$32.62
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.25
P/B Ratio
26.18
Valuation metrics
adjust assumptions →EPS: $3.87
Book value / share: $8.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.32
16% downside
Norm. op. income: $1.3B (median of 4yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.81
9% downside
Base FCF: $219M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.99
+44% upside
EPS: $3.87
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$58.05
+78% upside
Institutional Ownership
17.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| OLP Capital MANAGEMENT Ltd | 7.71M | $245.0M | 1.86% | -394.3K | 2026-06-30 |
| M&G PLC | 4.57M | $146.0M | 1.10% | +1.76M | 2026-06-30 |
| JPMorgan Chase & Co | 4.09M | $132.0M | 0.98% | +660.6K | 2026-06-30 |
| Norges Bank | 4.03M | $128.0M | 0.97% | +3.41M | 2026-06-30 |
| FMR LLC | 3.77M | $119.0M | 0.91% | -1.12M | 2026-06-30 |
| WFM ASIA (BVI) Ltd | 3.13M | $99.0M | 0.75% | -549.6K | 2026-06-30 |
| Mitsubishi UFJ Trust & Banking Corp | 2.82M | $89.0M | 0.68% | +558.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.30M | $73.0M | 0.55% | +29.1K | 2026-06-30 |
| BlackRock, Inc. | 2.06M | $65.0M | 0.50% | +92.6K | 2026-06-30 |
| Renaissance Technologies LLC | 1.88M | $59.0M | 0.45% | -271.4K | 2026-06-30 |