IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ATRA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.010.010.020.010.050.030.040.060.050.050.070.070.100.110.120.15
Short-term Investments--0.010.010.000.020.000.010.040.110.160.200.260.200.240.250.28
Accounts Receivable0.000.000.000.010.000.000.040.000.000.000.000.000.00----0.01
Inventory--0.000.000.000.010.020.020.010.010.01------------
Total Current Assets0.010.020.020.030.090.060.110.120.170.220.280.350.310.370.390.46
Property, Plant & Equipment0.000.000.000.000.000.000.000.000.010.010.010.010.010.050.050.05
Total Non-current Assets*0.010.010.010.030.050.050.060.070.070.080.090.090.080.080.060.07
Total Assets0.020.030.040.060.140.120.170.190.250.300.370.440.400.450.460.53
Accounts Payable0.000.000.000.000.000.010.000.010.000.010.010.010.010.020.010.02
Total Current Liabilities0.010.020.010.050.160.150.180.080.070.070.070.070.100.090.090.08
Total Non-current Liabilities*0.050.050.060.070.080.080.080.160.160.170.110.110.070.050.040.05
Total Liabilities0.060.070.070.120.230.230.260.240.240.240.180.180.170.140.130.13
Retained Earnings(2.03)(2.02)(2.01)(2.02)(2.04)(2.02)(2.00)(1.91)(1.84)(1.77)(1.62)(1.53)(1.55)(1.37)(1.29)(1.20)
Total Stockholder Equity(0.04)(0.04)(0.04)(0.06)(0.09)(0.11)(0.10)(0.05)0.010.060.190.260.220.310.330.40

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.521.603.4517.5898.1532.7540.1928.6427.364.252.140.961.230.224.4651.587.31------
Research & Development0.16(0.22)2.937.3127.4328.7243.9233.3345.5149.6056.8956.1462.1662.5270.1664.9074.9679.1370.3368.47
Selling, General & Admin3.604.283.996.5111.489.4410.428.9111.1111.4512.2513.3413.8713.2518.9218.8120.5721.8219.8519.40
Total Operating Expenses----------------------72.3776.2475.7689.0883.7195.53100.9590.1887.87
Operating Income(3.37)(2.56)(3.57)3.2038.80(12.20)(21.76)(18.23)(31.25)(59.96)(69.61)(71.41)(75.02)(75.54)(84.62)(32.13)(88.22)(93.40)(84.81)(84.00)
Interest Expense0.830.890.910.971.021.021.181.261.151.181.401.381.34--------------
Pretax Income(4.14)(3.41)(4.28)2.3938.01(12.71)(21.93)(19.05)(31.73)(60.44)(69.82)(71.11)(74.75)(74.57)(84.08)18.47(88.10)(93.32)(84.66)(83.78)
Tax Provision0.000.000.030.000.00(0.02)(0.02)0.000.020.01(0.02)0.000.020.000.010.000.000.030.000.02
Net Income(4.14)(3.41)(4.30)2.3938.01(12.69)(21.91)(19.05)(31.75)(60.45)(69.80)(71.11)(74.77)(74.57)(84.09)18.47(88.10)(93.35)(84.66)(83.79)
Basic EPS(0.29)(0.80)(0.32)0.203.53(5.15)(2.93)(3.10)(0.23)(0.55)(0.66)(0.68)(0.72)(0.73)(0.82)0.18--------
Diluted EPS(0.29)(0.80)(0.32)0.193.50(5.15)(2.93)(3.10)(0.23)(0.55)(0.66)(0.68)(0.72)(0.73)(0.82)0.18--------

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(3.07)(5.70)(9.79)(7.32)(28.14)(24.47)(3.99)(10.64)(29.61)(50.41)(51.35)(52.80)(38.43)(56.88)(65.06)(63.96)(84.53)(34.27)(58.98)(61.58)
Capital Expenditures--0.000.000.000.000.090.000.030.130.040.280.500.400.040.131.422.612.473.862.06
Free Cash Flow*--(5.70)(9.79)(7.32)(28.14)(24.56)(3.99)(10.67)(29.74)(50.45)(51.63)(53.29)(38.83)(56.92)(65.19)(65.38)(87.13)(36.73)(62.83)(63.64)
Investing Cash Flow0.008.44(2.42)(5.07)17.203.38(16.66)7.2014.729.9470.4549.48(6.01)51.2259.7031.8360.22(24.32)1.1931.89
Financing Cash Flow2.95-0.001.0515.30(0.25)(0.33)35.79(0.32)24.141.51(0.21)0.470.2432.29(0.21)1.1619.8551.4747.142.45

* Derived from reported values